N

Neo Cremar Co Ltd
KOSDAQ:311390

Watchlist Manager
Neo Cremar Co Ltd
KOSDAQ:311390
Watchlist
Price: 5 860 KRW -0.17% Market Closed
Market Cap: 74.1B KRW

Relative Value

The Relative Value of one Neo Cremar Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 860 KRW, Neo Cremar Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Neo Cremar Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
10
Median 3Y
2.5
Median 5Y
2.7
Industry
1
Forward
0.1
vs History
26
vs Industry
23
Median 3Y
12.5
Median 5Y
38.1
Industry
16
Forward
10.7
vs History
88
vs Industry
2
Median 3Y
30.3
Median 5Y
35.6
Industry
9.9
vs History
68
vs Industry
31
Median 3Y
4.3
Median 5Y
13.4
Industry
17.1
vs History
87
vs Industry
44
Median 3Y
1.3
Median 5Y
1.5
Industry
1.5
vs History
93
vs Industry
14
Median 3Y
1.5
Median 5Y
1.8
Industry
1.1
Forward
0.1
vs History
93
vs Industry
14
Median 3Y
5.9
Median 5Y
6.8
Industry
4.7
vs History
93
vs Industry
0
Median 3Y
14
Median 5Y
22.2
Industry
10.1
Forward
0.3
vs History
79
vs Industry
1
Median 3Y
18.9
Median 5Y
34.9
Industry
13.3
Forward
0.5
vs History
88
vs Industry
4
Median 3Y
17.6
Median 5Y
29
Industry
11.4
vs History
77
vs Industry
0
Median 3Y
9.8
Median 5Y
35.9
Industry
16
vs History
90
vs Industry
67
Median 3Y
0.8
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Neo Cremar Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Neo Cremar Co Ltd
KOSDAQ:311390
73.6B KRW 1 61.5 4.1 8.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
Neo Cremar Co Ltd
KOSDAQ:311390
Average EV/EBITDA: 20 741
4.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
Neo Cremar Co Ltd
KOSDAQ:311390
Average EV/EBIT: 35 382.2
8.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6