Amorepacific Group
KRX:002790

Watchlist Manager
Amorepacific Group Logo
Amorepacific Group
KRX:002790
Watchlist
Price: 23 000 KRW 0.22%
Market Cap: 1.8T KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Amorepacific Group stock under the Base Case scenario is 36 669.82 KRW. Compared to the current market price of 23 000 KRW, Amorepacific Group is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
36 669.82 KRW
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
88
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1
Forward
0.4
More Details
8.3
P/E
P/E
Price to Earnings
8.3
vs History
87
vs Industry
53
Median 3Y
25
Median 5Y
27.5
Industry
16.6
Forward
14.4
More Details
4.9
P/OCF
P/OCF
Price to OCF
4.9
vs History
85
vs Industry
57
Median 3Y
6.2
Median 5Y
6.2
Industry
11.5
More Details
9.2
P/FCFE
P/FCFE
Price to FCFE
9.2
vs History
82
vs Industry
41
Median 3Y
15.3
Median 5Y
19.2
Industry
17.2
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
88
vs Industry
74
Median 3Y
0.7
Median 5Y
0.9
Industry
1.5
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
87
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1
Forward
0.2
More Details
0.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.3
vs History
87
vs Industry
90
Median 3Y
0.4
Median 5Y
0.5
Industry
3.8
More Details
1.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.6
vs History
87
vs Industry
68
Median 3Y
2.6
Median 5Y
3.9
Industry
9.5
Forward
1.2
More Details
3.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.3
vs History
92
vs Industry
62
Median 3Y
5.9
Median 5Y
6.7
Industry
12.5
Forward
2
More Details
2.2
EV/OCF
EV/OCF
Enterprise Value to OCF
2.2
vs History
85
vs Industry
65
Median 3Y
2.9
Median 5Y
4
Industry
12
More Details
3.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.1
vs History
87
vs Industry
53
Median 3Y
5.6
Median 5Y
6.1
Industry
15
More Details
0.1
EV/IC
EV/IC
Enterprise Value to IC
0.1
vs History
92
vs Industry
89
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Amorepacific Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Amorepacific Group
KRX:002790
1.9T KRW 0.4 8.3 1.6 3.3
FR
L'Oreal SA
PAR:OR
208.3B EUR 4.8 32.5 20 24.3
UK
Unilever PLC
LSE:ULVR
118.1B GBP 2.3 24.1 146.8 169.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.8 36.4 40
UK
HALEON PLC
LSE:HLN
36.1B GBP 3.2 25 14.8 16.7
DE
Beiersdorf AG
XETRA:BEI
28.3B EUR 2.9 31 13.2 16.1
US
Estee Lauder Companies Inc
NYSE:EL
20.8B USD 1.4 -29.6 11 17.2
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26 11.2 17.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 -285.9 42.2 45.3
CN
Giant Biogene Holding Co Ltd
HKEX:2367
82.8B HKD 14 37.7 29.2 29.7
US
Bellring Brands Inc
NYSE:BRBR
10.1B USD 4.8 36.2 23.4 25.3
P/E Multiple
Earnings Growth PEG
KR
Amorepacific Group
KRX:002790
Average P/E: 30.3
8.3
N/A N/A
FR
L'Oreal SA
PAR:OR
32.5
9%
3.6
UK
Unilever PLC
LSE:ULVR
24.1
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.8
9%
5.8
UK
HALEON PLC
LSE:HLN
25
13%
1.9
DE
Beiersdorf AG
XETRA:BEI
31
12%
2.6
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -29.6
43%
N/A
JP
Kao Corp
TSE:4452
26
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -285.9 N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
37.7
25%
1.5
US
Bellring Brands Inc
NYSE:BRBR
36.2
17%
2.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.