S

Samyang Foods Co Ltd
KRX:003230

Watchlist Manager
Samyang Foods Co Ltd
KRX:003230
Watchlist
Price: 999 999.9999 KRW Market Closed
Market Cap: 11.4T KRW

Relative Value

The Relative Value of one Samyang Foods Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 999 999.9999 KRW, Samyang Foods Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Samyang Foods Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
11
Median 3Y
3.8
Median 5Y
1.7
Industry
1
Forward
4.8
vs History
4
vs Industry
22
Median 3Y
26.1
Median 5Y
19.5
Industry
16.1
Forward
27.4
vs History
0
vs Industry
18
Median 3Y
24.3
Median 5Y
20
Industry
9.9
vs History
vs Industry
10
Median 3Y
25.8
Median 5Y
20.6
Industry
16.7
vs History
0
vs Industry
4
Median 3Y
8
Median 5Y
3.2
Industry
1.5
vs History
3
vs Industry
12
Median 3Y
3.7
Median 5Y
1.7
Industry
1.1
Forward
4.8
vs History
4
vs Industry
23
Median 3Y
8.6
Median 5Y
6
Industry
4.8
vs History
9
vs Industry
22
Median 3Y
17.4
Median 5Y
14.9
Industry
9.9
Forward
18.7
vs History
9
vs Industry
22
Median 3Y
19.9
Median 5Y
16
Industry
13.1
Forward
21.7
vs History
0
vs Industry
19
Median 3Y
24.3
Median 5Y
20
Industry
11.3
vs History
vs Industry
7
Median 3Y
34.3
Median 5Y
16.4
Industry
15.6
vs History
0
vs Industry
6
Median 3Y
6
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Samyang Foods Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samyang Foods Co Ltd
KRX:003230
11.4T KRW 5.7 35.8 23.6 26.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.1B CHF 2.2 19.2 12.9 16
US
Mondelez International Inc
NASDAQ:MDLZ
70.7B USD 1.9 20 15.6 20.4
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
264.3B CNY 1.7 11.9 12.2 12.2
US
Hershey Co
NYSE:HSY
36.7B USD 3.2 27 16.3 20.4
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.8 41.9 24.4 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Samyang Foods Co Ltd
KRX:003230
Average EV/EBITDA: 20 743
23.6
36%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Samyang Foods Co Ltd
KRX:003230
Average EV/EBIT: 35 384.1
26.5
37%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
US
Hershey Co
NYSE:HSY
20.4
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6