First Time Loading...

Korean Air Lines Co Ltd
KRX:003490

Watchlist Manager
Korean Air Lines Co Ltd Logo
Korean Air Lines Co Ltd
KRX:003490
Watchlist
Price: 21 900 KRW -0.23% Market Closed
Updated: May 14, 2024
Section:
 

Relative Value

The Relative Value of one Korean Air Lines Co Ltd stock under the Base Case scenario is 31 420.61 KRW. Compared to the current market price of 21 900 KRW, Korean Air Lines Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31 420.61 KRW
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
50
vs Industry
47
Median 3Y
0.6
Median 5Y
0.5
Industry
0.5
Forward
0.5
More Details
7.6
P/E
P/E
Price to Earnings
7.6
vs History
30
vs Industry
32
Median 3Y
7.6
Median 5Y
4.7
Industry
8.7
Forward
7.3
More Details
2
P/OCF
P/OCF
Price to OCF
2
vs History
44
vs Industry
51
Median 3Y
2
Median 5Y
1.9
Industry
2.8
More Details
13.8
P/FCFE
P/FCFE
Price to FCFE
13.8
vs History
25
vs Industry
13
Median 3Y
4.4
Median 5Y
4.4
Industry
11
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
90
vs Industry
62
Median 3Y
1.1
Median 5Y
1.3
Industry
2.1
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
82
vs Industry
63
Median 3Y
0.8
Median 5Y
1.2
Industry
1
Forward
0.6
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
68
vs Industry
46
Median 3Y
3.1
Median 5Y
7.3
Industry
3.2
More Details
2.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.9
vs History
68
vs Industry
64
Median 3Y
2.9
Median 5Y
5.8
Industry
5.7
Forward
3.1
More Details
5.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.7
vs History
49
vs Industry
58
Median 3Y
3.9
Median 5Y
5.7
Industry
8.6
Forward
6.4
More Details
2.5
EV/OCF
EV/OCF
Enterprise Value to OCF
2.5
vs History
68
vs Industry
62
Median 3Y
2.5
Median 5Y
5.4
Industry
5.6
More Details
4.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.7
vs History
58
vs Industry
44
Median 3Y
3.9
Median 5Y
6.9
Industry
8.3
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
93
vs Industry
89
Median 3Y
0.5
Median 5Y
0.6
Industry
0.8
More Details

Multiples Across Competitors

Competitors Multiples
Korean Air Lines Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Korean Air Lines Co Ltd
KRX:003490
8.1T KRW 0.5 7.6 2.9 5.7
US
Delta Air Lines Inc
NYSE:DAL
34.3B USD 0.6 6.8 7.2 7.2
IE
Ryanair Holdings PLC
ISEQ:RYA
21.4B EUR 1.6 10.5 6.5 9.7
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.6T INR 2.4 22.2 11 17.6
US
United Airlines Holdings Inc
NASDAQ:UAL
18B USD 0.3 6.7 5.1 5.1
US
Southwest Airlines Co
NYSE:LUV
16.8B USD 0.6 42.7 8.5 124
SG
Singapore Airlines Ltd
SGX:C6L
20.3B SGD 1.1 7.6 3.5 6
CN
Air China Ltd
SSE:601111
105.6B CNY 0.7 -100.9 1 133 1 133
CN
China Southern Airlines Co Ltd
SSE:600029
102.6B CNY 0.6 -24.4 57.1 57.1
TR
Turk Hava Yollari AO
IST:THYAO.E
432.8B TRY 0.6 2.2 4 6.9
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
11.7B CHF 0 -842.6 -842.9 -842.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.