G

Galaxia SM Inc
KRX:011420

Watchlist Manager
Galaxia SM Inc
KRX:011420
Watchlist
Price: 1 919 KRW 0.37%
Market Cap: 52.9B KRW

Relative Value

The Relative Value of one Galaxia SM Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 919 KRW, Galaxia SM Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Galaxia SM Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
42
Median 3Y
1.8
Median 5Y
2
Industry
1.5
vs History
53
vs Industry
15
Median 3Y
19.9
Median 5Y
20.7
Industry
17.2
vs History
vs Industry
19
Median 3Y
12
Median 5Y
15.1
Industry
11.1
vs History
vs Industry
5
Median 3Y
-14.5
Median 5Y
-5
Industry
15.4
vs History
96
vs Industry
61
Median 3Y
1
Median 5Y
1.2
Industry
1.8
vs History
87
vs Industry
48
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6
vs History
93
vs Industry
40
Median 3Y
4.1
Median 5Y
4.6
Industry
3.5
vs History
63
vs Industry
38
Median 3Y
7.9
Median 5Y
8.6
Industry
8.9
vs History
57
vs Industry
28
Median 3Y
13.5
Median 5Y
14.3
Industry
12.7
vs History
vs Industry
22
Median 3Y
9.5
Median 5Y
12.2
Industry
10.5
vs History
vs Industry
18
Median 3Y
12.3
Median 5Y
18.7
Industry
12.7
vs History
96
vs Industry
59
Median 3Y
0.8
Median 5Y
1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Galaxia SM Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Galaxia SM Inc
KRX:011420
52.9B KRW 1.7 19.9 7.7 13.5
US
Fox Corp
NASDAQ:FOXA
32.8B USD 2 16.1 9.6 10.8
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12.2 6.7 12
LU
RTL Group SA
XETRA:RRTL
5.4B EUR 0.9 15 7.4 12.1
JP
Nippon Television Holdings Inc
TSE:9404
950.6B JPY 2 16.8 10 12
JP
TBS Holdings Inc
TSE:9401
906.1B JPY 2.2 16.3 20.8 37.8
JP
Fuji Media Holdings Inc
TSE:4676
864.2B JPY 1.6 -55.3 94.2 -122.4
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.2 6.9 11
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
66.7T IDR 3.9 8.9 36 36
P/E Multiple
Earnings Growth PEG
KR
G
Galaxia SM Inc
KRX:011420
Average P/E: 15.2
19.9
N/A N/A
US
Fox Corp
NASDAQ:FOXA
16.1
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.2
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
15
-2%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.8
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.3
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -55.3 N/A N/A
UK
ITV PLC
LSE:ITV
16.2
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
8.9
2%
4.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Galaxia SM Inc
KRX:011420
Average EV/EBIT: 16.7
13.5
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.8
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
12.1
10%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
12
N/A N/A
JP
TBS Holdings Inc
TSE:9401
37.8
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -122.4 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
36
42%
0.9