Fursys Inc
KRX:016800

Watchlist Manager
Fursys Inc Logo
Fursys Inc
KRX:016800
Watchlist
Price: 43 050 KRW 0.35% Market Closed
Market Cap: ₩385.3B

Relative Value

The Relative Value of one Fursys Inc stock under the Base Case scenario is 29 598.17 KRW. Compared to the current market price of 43 050 KRW, Fursys Inc is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
29 598.17 KRW
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Fursys Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Fursys Inc
KRX:016800
385.3B KRW 1.1 10.9 18.6 120.4
US
MSA Safety Inc
NYSE:MSA
7.1B USD 3.8 25.3 16.3 19.2
CN
Shanghai M&G Stationery Inc
SSE:603899
26.2B CNY 1.1 19.8 13.8 13.8
US
HNI Corp
NYSE:HNI
3.4B USD 1.3 23.8 11.1 16.2
FR
Societe BIC SA
PAR:BB
2.3B EUR 0.8 9 3.9 5.6
JP
Kokuyo Co Ltd
TSE:7984
404B JPY 1.2 18.3 8.8 11.5
US
Interface Inc
NASDAQ:TILE
1.9B USD 1.3 16 9.4 12
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 20.6 9.4 13.7
JP
Okamura Corp
TSE:7994
228.8B JPY 0.7 10.7 7.2 9.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.4B USD 0.4 -54.4 7.7 11.4
P/E Multiple
Earnings Growth PEG
KR
Fursys Inc
KRX:016800
Average P/E: 17.4
10.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
25.3
9%
2.8
CN
Shanghai M&G Stationery Inc
SSE:603899
19.8
7%
2.8
US
HNI Corp
NYSE:HNI
23.8
18%
1.3
FR
Societe BIC SA
PAR:BB
9
3%
3
JP
Kokuyo Co Ltd
TSE:7984
18.3
4%
4.6
US
Interface Inc
NASDAQ:TILE
16
16%
1
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
20.6
N/A N/A
JP
Okamura Corp
TSE:7994
10.7
3%
3.6
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -54.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Fursys Inc
KRX:016800
Average EV/EBITDA: 10.5
18.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16.3
5%
3.3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
15%
0.9
US
HNI Corp
NYSE:HNI
11.1
33%
0.3
FR
Societe BIC SA
PAR:BB
3.9
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.8
11%
0.8
US
Interface Inc
NASDAQ:TILE
9.4
12%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.4
31%
0.3
JP
Okamura Corp
TSE:7994
7.2
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Fursys Inc
KRX:016800
Average EV/EBIT: 22.4
120.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
19.2
6%
3.2
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
7%
2
US
HNI Corp
NYSE:HNI
16.2
38%
0.4
FR
Societe BIC SA
PAR:BB
5.6
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11.5
N/A N/A
US
Interface Inc
NASDAQ:TILE
12
16%
0.7
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
13.7
46%
0.3
JP
Okamura Corp
TSE:7994
9.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.4
N/A N/A