D

DS Dansuk Co Ltd
KRX:017860

Watchlist Manager
DS Dansuk Co Ltd
KRX:017860
Watchlist
Price: 26 250 KRW 29.95% Market Closed
Market Cap: ₩466.2B

EV/EBIT

-370.3
Current
20%
More Expensive
vs 3-y average of -308.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-370.3
=
Enterprise Value
₩613.6B
/
EBIT
₩-2B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-370.3
=
Enterprise Value
₩613.6B
/
EBIT
₩-2B

Valuation Scenarios

DS Dansuk Co Ltd is trading above its industry average

If EV/EBIT returns to its Industry Average (10.6), the stock would be worth ₩-754.82 (103% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-103%
Maximum Upside
No Upside Scenarios
Average Downside
103%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -370.3 ₩26 250
0%
Industry Average 10.6 ₩-754.82
-103%
Country Average 12.5 ₩-889.03
-103%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
KR
DS Dansuk Co Ltd
KRX:017860
463.8B KRW -370.3 -38.5
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR -1 507 979.7 -1 805 607.9
IN
Reliance Industries Ltd
NSE:RELIANCE
18.4T INR 15.1 22.1
US
Valero Energy Corp
NYSE:VLO
70.1B USD 17.1 30
US
Marathon Petroleum Corp
NYSE:MPC
65.5B USD 11.2 16.2
US
Phillips 66
NYSE:PSX
64.4B USD 18.9 14.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
148.6B PLN 5.9 13.4
PL
Orlen SA
PSE:PKN
862.9B CZK 5.9 13.4
FI
Neste Oyj
OMXH:NESTE
19.5B EUR 47.4 136.2
JP
ENEOS Holdings Inc
TSE:5020
3.5T JPY 65.7 18.9
IN
Indian Oil Corporation Ltd
NSE:IOC
2T INR 4.8 5.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
DS Dansuk Co Ltd
KRX:017860
Average EV/EBIT: 21.4
Negative Multiple: -370.3
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 507 979.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.1
14%
1.1
US
Valero Energy Corp
NYSE:VLO
17.1
11%
1.6
US
Marathon Petroleum Corp
NYSE:MPC
11.2
-1%
N/A
US
Phillips 66
NYSE:PSX
18.9
20%
0.9
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
5.9
-6%
N/A
PL
O
Orlen SA
PSE:PKN
5.9
-6%
N/A
FI
Neste Oyj
OMXH:NESTE
47.4
55%
0.9
JP
ENEOS Holdings Inc
TSE:5020
65.7
N/A N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
4.8
25%
0.2
P/E Multiple
Earnings Growth PEG
KR
D
DS Dansuk Co Ltd
KRX:017860
Average P/E: 30
Negative Multiple: -38.5
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 805 607.9 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.1
14%
1.6
US
Valero Energy Corp
NYSE:VLO
30
28%
1.1
US
Marathon Petroleum Corp
NYSE:MPC
16.2
6%
2.7
US
Phillips 66
NYSE:PSX
14.7
6%
2.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
13.4
8%
1.7
PL
O
Orlen SA
PSE:PKN
13.4
8%
1.7
FI
Neste Oyj
OMXH:NESTE
136.2
118%
1.2
JP
ENEOS Holdings Inc
TSE:5020
18.9
17%
1.1
IN
Indian Oil Corporation Ltd
NSE:IOC
5.6
29%
0.2

Market Distribution

Lower than 100% of companies in Korea
Percentile
0th
Based on 1 022 companies
0th percentile
-370.3
Low
0 — 7.8
Typical Range
7.8 — 23.2
High
23.2 —
Distribution Statistics
Korea
Min 0
30th Percentile 7.8
Median 12.5
70th Percentile 23.2
Max 13 874.5

DS Dansuk Co Ltd
Glance View

Market Cap
466.2B KRW
Industry
Energy

DS Dansuk Co., Ltd. engages in the resource recycling business. The company is headquartered in Siheung, Gyeonggi-Do. The company went IPO on 2023-12-22. The firm operates its business through three segments. The Bioenergy segment is mainly involved in the manufacturing and sales of biofuels such as biodiesel, bio heavy oil and bio marine oil. The Battery Recycle segment is mainly engaged in collecting used lead-acid batteries, manufacturing recycled lead, and selling them to domestic and foreign battery manufacturers. The Plastic Recycle segment is mainly engaged in the manufacturing and sales of additives used in processed products on the petrochemical industry, such as polyvinylchloride (PVC) stabilizers, basic lead stabilizers, metallic soap materials and layered double hydrotalcite.

Intrinsic Value
26 565.46 KRW
Undervaluation 1%
Intrinsic Value
Price ₩26 250
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett