D

DS Dansuk Co Ltd
KRX:017860

Watchlist Manager
DS Dansuk Co Ltd
KRX:017860
Watchlist
Price: 19 470 KRW -0.76% Market Closed
Market Cap: ₩342.3B

Relative Value

The Relative Value of one DS Dansuk Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 19 470 KRW, DS Dansuk Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DS Dansuk Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
DS Dansuk Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DS Dansuk Co Ltd
KRX:017860
346.6B KRW 0.4 -28.5 33.7 -307.8
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 0.9 -69.8 -35 927.9 -10 639.7
IN
Reliance Industries Ltd
NSE:RELIANCE
18.7T INR 1.8 22.5 10.7 15.5
US
Phillips 66
NYSE:PSX
56.9B USD 0.4 37.9 12.6 28.2
US
Valero Energy Corp
NYSE:VLO
55.7B USD 0.5 37.5 9.9 19.7
US
Marathon Petroleum Corp
NYSE:MPC
53.2B USD 0.4 18.5 8 11.9
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
121.2B PLN 0.4 18.7 3.2 4.8
PL
Orlen SA
PSE:PKN
691.7B CZK 0.5 19 0.5 0.8
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 8.8 5 7.5
JP
ENEOS Holdings Inc
TSE:5020
3.3T JPY 0.3 15 9.2 34
FI
Neste Oyj
OMXH:NESTE
16.6B EUR 0.8 -159.5 189.8 189.8
P/E Multiple
Earnings Growth PEG
KR
D
DS Dansuk Co Ltd
KRX:017860
Average P/E: 22.2
Negative Multiple: -28.5
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -69.8 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.5
15%
1.5
US
Phillips 66
NYSE:PSX
37.9
34%
1.1
US
Valero Energy Corp
NYSE:VLO
37.5
12%
3.1
US
Marathon Petroleum Corp
NYSE:MPC
18.5
6%
3.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18.7
102%
0.2
PL
O
Orlen SA
PSE:PKN
19
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.8
24%
0.4
JP
ENEOS Holdings Inc
TSE:5020
15
13%
1.2
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -159.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
DS Dansuk Co Ltd
KRX:017860
Average EV/EBITDA: 28.3
33.7
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -35 927.9
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.7
13%
0.8
US
Phillips 66
NYSE:PSX
12.6
31%
0.4
US
Valero Energy Corp
NYSE:VLO
9.9
7%
1.4
US
Marathon Petroleum Corp
NYSE:MPC
8
5%
1.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.2
2%
1.6
PL
O
Orlen SA
PSE:PKN
0.5
2%
0.3
IN
Indian Oil Corporation Ltd
NSE:IOC
5
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.2
10%
0.9
FI
Neste Oyj
OMXH:NESTE
189.8
35%
5.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
DS Dansuk Co Ltd
KRX:017860
Average EV/EBIT: 34.7
Negative Multiple: -307.8
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -10 639.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.5
14%
1.1
US
Phillips 66
NYSE:PSX
28.2
54%
0.5
US
Valero Energy Corp
NYSE:VLO
19.7
14%
1.4
US
Marathon Petroleum Corp
NYSE:MPC
11.9
5%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.8
-1%
N/A
PL
O
Orlen SA
PSE:PKN
0.8
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.5
21%
0.4
JP
ENEOS Holdings Inc
TSE:5020
34
N/A N/A
FI
Neste Oyj
OMXH:NESTE
189.8
252%
0.8