D

DS Dansuk Co Ltd
KRX:017860

Watchlist Manager
DS Dansuk Co Ltd
KRX:017860
Watchlist
Price: 19 110 KRW -0.26% Market Closed
Market Cap: ₩336B

Relative Value

The Relative Value of one DS Dansuk Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 19 110 KRW, DS Dansuk Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DS Dansuk Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
DS Dansuk Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DS Dansuk Co Ltd
KRX:017860
337.6B KRW 0.4 -28 33.3 -304.6
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 0.9 -69.8 -35 927.9 -10 639.7
IN
Reliance Industries Ltd
NSE:RELIANCE
18.8T INR 1.8 22.6 10.8 15.6
US
Valero Energy Corp
NYSE:VLO
56.9B USD 0.5 37.5 9.9 19.7
US
Phillips 66
NYSE:PSX
57.1B USD 0.4 37.9 12.6 28.2
US
Marathon Petroleum Corp
NYSE:MPC
54.4B USD 0.4 18.6 8 11.9
PL
Orlen SA
PSE:PKN
694.2B CZK 0.5 19 0.5 0.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
119.4B PLN 0.4 18.5 3.1 4.8
IN
Indian Oil Corporation Ltd
NSE:IOC
2.1T INR 0.2 8.6 5 7.3
JP
ENEOS Holdings Inc
TSE:5020
3.3T JPY 0.3 14.9 9.2 33.9
FI
Neste Oyj
OMXH:NESTE
16.9B EUR 0.9 -161.3 191.5 191.5
P/E Multiple
Earnings Growth PEG
KR
D
DS Dansuk Co Ltd
KRX:017860
Average P/E: 22.2
Negative Multiple: -28
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -69.8 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.6
15%
1.5
US
Valero Energy Corp
NYSE:VLO
37.5
12%
3.1
US
Phillips 66
NYSE:PSX
37.9
34%
1.1
US
Marathon Petroleum Corp
NYSE:MPC
18.6
6%
3.1
PL
O
Orlen SA
PSE:PKN
19
102%
0.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18.5
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.6
24%
0.4
JP
ENEOS Holdings Inc
TSE:5020
14.9
13%
1.1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -161.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
DS Dansuk Co Ltd
KRX:017860
Average EV/EBITDA: 28.4
33.3
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -35 927.9
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.8
13%
0.8
US
Valero Energy Corp
NYSE:VLO
9.9
7%
1.4
US
Phillips 66
NYSE:PSX
12.6
31%
0.4
US
Marathon Petroleum Corp
NYSE:MPC
8
5%
1.6
PL
O
Orlen SA
PSE:PKN
0.5
2%
0.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.1
2%
1.6
IN
Indian Oil Corporation Ltd
NSE:IOC
5
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.2
10%
0.9
FI
Neste Oyj
OMXH:NESTE
191.5
35%
5.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
DS Dansuk Co Ltd
KRX:017860
Average EV/EBIT: 34.9
Negative Multiple: -304.6
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -10 639.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.6
14%
1.1
US
Valero Energy Corp
NYSE:VLO
19.7
14%
1.4
US
Phillips 66
NYSE:PSX
28.2
54%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
11.9
5%
2.4
PL
O
Orlen SA
PSE:PKN
0.8
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.8
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.3
21%
0.3
JP
ENEOS Holdings Inc
TSE:5020
33.9
N/A N/A
FI
Neste Oyj
OMXH:NESTE
191.5
252%
0.8