Aekyung Industrial Co Ltd
KRX:018250
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (22.8), the stock would be worth ₩28 215.76 (89% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12 | ₩14 900 |
0%
|
| 3-Year Average | 22.8 | ₩28 215.76 |
+89%
|
| 5-Year Average | 23.7 | ₩29 329.41 |
+97%
|
| Industry Average | 16.3 | ₩20 145.34 |
+35%
|
| Country Average | 15.1 | ₩18 627.38 |
+25%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
A
|
Aekyung Industrial Co Ltd
KRX:018250
|
375.4B KRW | 12 | 24.7 | |
| US |
|
Procter & Gamble Co
NYSE:PG
|
342.2B USD | 22.2 | 21.2 | |
| US |
|
Colgate-Palmolive Co
NYSE:CL
|
69.9B USD | 23.5 | 32.8 | |
| UK |
|
Reckitt Benckiser Group PLC
LSE:RKT
|
30.7B GBP | 26.3 | 9.7 | |
| US |
|
Kimberly-Clark Corp
NYSE:KMB
|
32.4B USD | 19.3 | 15.3 | |
| DE |
|
Henkel AG & Co KGaA
XETRA:HEN3
|
25.3B EUR | 20.2 | 12.4 | |
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
22.7B USD | 22.3 | 30.8 | |
| SE |
|
Essity AB (publ)
STO:ESSITY B
|
167B SEK | 16.9 | 13.4 | |
| US |
|
Clorox Co
NYSE:CLX
|
10.5B USD | 11.7 | 13.9 | |
| JP |
|
Unicharm Corp
TSE:8113
|
1.6T JPY | 20.1 | 24.4 | |
| MX |
|
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
|
116.8B MXN | 49.6 | 15.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
Aekyung Industrial Co Ltd
Glance View
Aekyung Industrial Co., Ltd. is a developer of personal care products and laundry detergents. The company is headquartered in Seoul, Seoul. The company went IPO on 2018-03-22. The firm operates its business through two segments. The Household Products segment manufactures and sells shampoos, toothpastes, laundry detergents and kitchen detergents. The household goods are sold under names such as Spark, Kerasys, 2080 Toothpaste, Trio and LiQ. In addition, it is involved in the production and sale of body care products and gift sets. The Cosmetics segment is involved in the manufacture and sale of foundation and color cosmetics. The cosmetics are sold under the names Age 20's, Luna, and Point. The firm sells products in domestic markets and overseas markets such as China.
