Mirae Corp
KRX:025560
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (0.8), the stock would be worth ₩1 632.13 (89% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.9 | ₩14 450 |
0%
|
| 3-Year Average | 0.8 | ₩1 632.13 |
-89%
|
| Industry Average | 11.7 | ₩24 684.34 |
+71%
|
| Country Average | 8.5 | ₩17 979.43 |
+24%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
M
|
Mirae Corp
KRX:025560
|
64.5B KRW | 6.9 | 6.4 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
481.7B EUR | 34.4 | 46.4 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
332.3B USD | 44.4 | 52.9 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
320.2B USD | 36.6 | 41.5 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
237.6B USD | 41.2 | 52.8 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
234.5B USD | 5 865 | -4 053.1 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
20.8T JPY | 30.3 | 41.4 | |
| JP |
|
Advantest Corp
TSE:6857
|
20.3T JPY | 45.9 | 70.2 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
60.1B USD | 76.1 | 112.4 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
346.3B CNY | 56.8 | 62.3 | |
| JP |
|
Disco Corp
TSE:6146
|
7.8T JPY | 39.7 | 59.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.3 |
| Median | 8.5 |
| 70th Percentile | 15.6 |
| Max | 24 013.5 |
Other Multiples
Mirae Corp
Glance View
Mirae Corp. engages in the manufacture and sale of semiconductor equipment and chip mounters. The company is headquartered in Cheonan, Chungcheongnam-Do. The firm's products include SMT (Mounter), ATE (Test Handler) and LMT (Linear Motor). Its SMT (Mounter) includes MAI Series, QUBE Series, MR Series, Mx Series, Feeder, Software and Accessories; ATE (Test Handler) includes Memory Test Handler, Burn-In Sorters and Module Test Handler, and LMT (Linear Motor) includes U-Coreless Type, T-Core Type, Platen-Core Type, Data, Movie Data and Certification. The company offers a range of accessories, including Reel Exchanger, Feeder Stacker, Trolley, Stick Feeder, Feeder Precision Adjustion Station and Reel Tape Cutter. Its range of Burn-In Sorters includes M850, M850i and M850S. Its Module Test Handler includes MR7500. The company offers a range of U-Coreless Type linear motors, including ML-ULT series, ML-ULS series, ML-ULM series, ML-ULL series and ML-ULX series.