Mirae Corp banner
M

Mirae Corp
KRX:025560

Watchlist Manager
Mirae Corp
KRX:025560
Watchlist
Price: 16 700 KRW 0.18%
Market Cap: ₩74.8B

P/OCF

-14.4
Current
1 289%
Cheaper
vs 3-y average of 1.2

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
-14.4
=
Market Cap
₩63.1B
/
Operating Cash Flow
₩-5.2B

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
-14.4
=
Market Cap
₩63.1B
/
Operating Cash Flow
₩-5.2B

Valuation Scenarios

Mirae Corp is trading above its 3-year average

If P/OCF returns to its 3-Year Average (1.2), the stock would be worth ₩-1 404.89 (108% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-227%
Maximum Upside
No Upside Scenarios
Average Downside
151%
Scenario P/OCF Value Implied Price Upside/Downside
Current Multiple -14.4 ₩16 700
0%
3-Year Average 1.2 ₩-1 404.89
-108%
5-Year Average 0.8 ₩-941.14
-106%
Industry Average 18.3 ₩-21 190.76
-227%
Country Average 9 ₩-10 415.9
-162%

Forward P/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward P/OCF

Peer Comparison

All Multiples
P/OCF
P/E
All Countries
Close
Market Cap P/OCF P/E
KR
Mirae Corp
KRX:025560
74.6B KRW -14.4 7.4
NL
ASML Holding NV
AEX:ASML
467.4B EUR 33.8 45.8
US
Lam Research Corp
NASDAQ:LRCX
324.5B USD 46.7 48.4
US
Applied Materials Inc
NASDAQ:AMAT
321.3B USD 36.9 41
US
KLA Corp
NASDAQ:KLAC
249.2B USD 52.3 54.7
US
Brooks Automation Inc
LSE:0HQ1
224.1B USD 3 591.8 -3 874
JP
Advantest Corp
TSE:6857
22.9T JPY 68.5 79.3
JP
Tokyo Electron Ltd
TSE:8035
21.6T JPY 43.1 42.9
US
Teradyne Inc
NASDAQ:TER
62.7B USD 93 113.2
JP
Disco Corp
TSE:6146
8.2T JPY 61.8 60.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
374.1B CNY 175.3 67.7
P/E Multiple
Earnings Growth PEG
KR
M
Mirae Corp
KRX:025560
Average P/E: 56.1
7.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
45.8
20%
2.3
US
Lam Research Corp
NASDAQ:LRCX
48.4
24%
2
US
Applied Materials Inc
NASDAQ:AMAT
41
20%
2
US
KLA Corp
NASDAQ:KLAC
54.7
22%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 874 N/A N/A
JP
Advantest Corp
TSE:6857
79.3
50%
1.6
JP
Tokyo Electron Ltd
TSE:8035
42.9
13%
3.3
US
Teradyne Inc
NASDAQ:TER
113.2
44%
2.6
JP
Disco Corp
TSE:6146
60.8
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
67.7
N/A N/A

Market Distribution

Lower than 100% of companies in Korea
Percentile
0th
Based on 1 012 companies
0th percentile
-14.4
Low
0.2 — 4.2
Typical Range
4.2 — 16.6
High
16.6 —
Distribution Statistics
Korea
Min 0.2
30th Percentile 4.2
Median 9
70th Percentile 16.6
Max 2 215 132.4

Mirae Corp
Glance View

Market Cap
74.8B KRW
Industry
Semiconductors

Mirae Corp. engages in the manufacture and sale of semiconductor equipment and chip mounters. The company is headquartered in Cheonan, Chungcheongnam-Do. The firm's products include SMT (Mounter), ATE (Test Handler) and LMT (Linear Motor). Its SMT (Mounter) includes MAI Series, QUBE Series, MR Series, Mx Series, Feeder, Software and Accessories; ATE (Test Handler) includes Memory Test Handler, Burn-In Sorters and Module Test Handler, and LMT (Linear Motor) includes U-Coreless Type, T-Core Type, Platen-Core Type, Data, Movie Data and Certification. The company offers a range of accessories, including Reel Exchanger, Feeder Stacker, Trolley, Stick Feeder, Feeder Precision Adjustion Station and Reel Tape Cutter. Its range of Burn-In Sorters includes M850, M850i and M850S. Its Module Test Handler includes MR7500. The company offers a range of U-Coreless Type linear motors, including ML-ULT series, ML-ULS series, ML-ULM series, ML-ULL series and ML-ULX series.

Intrinsic Value
16 556.81 KRW
Overvaluation 1%
Intrinsic Value
Price ₩16 700
M
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett