Kakao Corp
KRX:035720

Watchlist Manager
Kakao Corp Logo
Kakao Corp
KRX:035720
Watchlist
Price: 60 900 KRW -1.77% Market Closed
Market Cap: 26.9T KRW

Relative Value

The Relative Value of one Kakao Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 60 900 KRW, Kakao Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kakao Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
30
Median 3Y
3
Median 5Y
3.4
Industry
1.5
Forward
3.3
vs History
34
vs Industry
1
Median 3Y
120.8
Median 5Y
48.2
Industry
17.1
Forward
47.5
vs History
52
vs Industry
27
Median 3Y
18.4
Median 5Y
23.5
Industry
11.1
vs History
vs Industry
4
Median 3Y
42.8
Median 5Y
29.4
Industry
15.6
vs History
42
vs Industry
37
Median 3Y
2.2
Median 5Y
2.5
Industry
1.8
vs History
52
vs Industry
35
Median 3Y
2.5
Median 5Y
2.9
Industry
1.6
Forward
2.6
vs History
52
vs Industry
51
Median 3Y
2.7
Median 5Y
3.1
Industry
3.6
vs History
63
vs Industry
26
Median 3Y
15.2
Median 5Y
17.5
Industry
8.9
Forward
13.9
vs History
50
vs Industry
14
Median 3Y
37.3
Median 5Y
42.5
Industry
12.7
Forward
30.5
vs History
57
vs Industry
32
Median 3Y
15.1
Median 5Y
20
Industry
10.7
vs History
68
vs Industry
22
Median 3Y
26.9
Median 5Y
42.4
Industry
12.6
vs History
41
vs Industry
52
Median 3Y
1.1
Median 5Y
1.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Kakao Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Kakao Corp
KRX:035720
26.7T KRW 3.4 125.5 15.5 42
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.8 30.5 25.9 29.9
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.6 16.7 20.3
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.1 23.9 24.1 24.1
CN
Baidu Inc
NASDAQ:BIDU
45.6B USD 2.5 38.3 20.8 20.8
CN
Kuaishou Technology
HKEX:1024
287.4B HKD 1.9 15.1 11.5 11.5
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 39 20.4 31.9
KR
Naver Corp
KRX:035420
36.8T KRW 3.3 18.6 11.2 14.8
NL
Nebius Group NV
NASDAQ:NBIS
25.3B USD 5 615.4 8 871.3 -6 511.4 -3 716.3
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.2 13.8 21.5
US
Pinterest Inc
NYSE:PINS
18.4B USD 4.5 9.3 51.5 56.2
P/S Multiple
Revenue Growth P/S to Growth
KR
Kakao Corp
KRX:035720
Average P/S: 514.7
3.4
7%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
9.8
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.8
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.1
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.5
4%
0.6
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 615.4
296%
19
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
P/E Multiple
Earnings Growth PEG
KR
Kakao Corp
KRX:035720
Average P/E: 838.1
125.5
142%
0.9
US
Alphabet Inc
NASDAQ:GOOGL
30.5
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.6
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
23.9
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
38.3
1%
38.3
CN
Kuaishou Technology
HKEX:1024
15.1
22%
0.7
JP
L
LY Corp
XMUN:YOJ
39
11%
3.5
KR
Naver Corp
KRX:035420
18.6
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 871.3
N/A N/A
JP
Z Holdings Corp
TSE:4689
19.2
11%
1.7
US
Pinterest Inc
NYSE:PINS
9.3
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Kakao Corp
KRX:035720
Average EV/EBITDA: 21.1
15.5
13%
1.2
US
Alphabet Inc
NASDAQ:GOOGL
25.9
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.7
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.1
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
20.8
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
11.5
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.4
12%
1.7
KR
Naver Corp
KRX:035420
11.2
12%
0.9
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 511.4 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.1
US
Pinterest Inc
NYSE:PINS
51.5
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Kakao Corp
KRX:035720
Average EV/EBIT: 27.3
42
32%
1.3
US
Alphabet Inc
NASDAQ:GOOGL
29.9
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.3
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
24.1
18%
1.3
CN
Baidu Inc
NASDAQ:BIDU
20.8
1%
20.8
CN
Kuaishou Technology
HKEX:1024
11.5
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.9
N/A N/A
KR
Naver Corp
KRX:035420
14.8
13%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 716.3 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
56.2
62%
0.9