First Time Loading...

Kakao Corp
KRX:035720

Watchlist Manager
Kakao Corp Logo
Kakao Corp
KRX:035720
Watchlist
Price: 48 600 KRW -1.02% Market Closed
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one Kakao Corp stock under the Base Case scenario is 71 311.15 KRW. Compared to the current market price of 48 600 KRW, Kakao Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
71 311.15 KRW
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
95
vs Industry
27
Median 3Y
4
Median 5Y
4.2
Industry
1.6
Forward
2.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
1
Median 3Y
35
Median 5Y
35
Industry
18.9
Forward
43.2
More Details
15.9
P/OCF
P/OCF
Price to OCF
15.9
vs History
88
vs Industry
23
Median 3Y
33
Median 5Y
28.7
Industry
11.7
More Details
59.5
P/FCFE
P/FCFE
Price to FCFE
59.5
vs History
19
vs Industry
8
Median 3Y
27.8
Median 5Y
33.2
Industry
16
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
71
vs Industry
32
Median 3Y
2.7
Median 5Y
2.6
Industry
1.8
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
93
vs Industry
32
Median 3Y
3.6
Median 5Y
3.6
Industry
1.6
Forward
1.9
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
93
vs Industry
48
Median 3Y
3.8
Median 5Y
3.9
Industry
3.5
More Details
14.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.6
vs History
95
vs Industry
20
Median 3Y
21.2
Median 5Y
28.3
Industry
9.4
Forward
12.5
More Details
38.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.6
vs History
87
vs Industry
9
Median 3Y
46.3
Median 5Y
60.6
Industry
13.2
Forward
24.5
More Details
13.3
EV/OCF
EV/OCF
Enterprise Value to OCF
13.3
vs History
82
vs Industry
26
Median 3Y
29
Median 5Y
24.6
Industry
10.6
More Details
28.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.7
vs History
74
vs Industry
14
Median 3Y
56
Median 5Y
43.7
Industry
13.2
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
90
vs Industry
50
Median 3Y
1.5
Median 5Y
1.7
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Kakao Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Kakao Corp
KRX:035720
21.3T KRW 2.8 -21 14.6 38.6
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 6.2 25.8 18 20.5
US
Meta Platforms Inc
NASDAQ:META
1.2T USD 9.1 31.4 19.6 24.1
CN
Tencent Holdings Ltd
HKEX:700
2.9T HKD 4.4 23.2 16.5 16.5
CN
Baidu Inc
NASDAQ:BIDU
33.2B USD 1.8 12.3 2.6 5.2
JP
LY Corp
XMUN:YOJ
29.7B EUR 2.7 40.3 15.1 28.9
CN
Kuaishou Technology
HKEX:1024
192.3B HKD 1.6 27.8 24.9 24.9
US
Pinterest Inc
NYSE:PINS
21.9B USD 7.2 -614.7 853.2 16 095.3
KR
Naver Corp
KRX:035420
27.5T KRW 2.8 27.4 12.5 17.4
US
Snap Inc
NYSE:SNAP
18.8B USD 4.1 -14.2 -15.4 -13.6
JP
Z Holdings Corp
TSE:4689
2.6T JPY 1.5 21.5 8.6 16.4
P/E Multiple
Earnings Growth
KR
Kakao Corp
KRX:035720
Average P/E: 26.2
Negative Multiple: -21 		N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.8
55%
US
Meta Platforms Inc
NASDAQ:META
31.4
76%
CN
Tencent Holdings Ltd
HKEX:700
23.2
103%
CN
Baidu Inc
NASDAQ:BIDU
12.3
76%
JP
L
LY Corp
XMUN:YOJ
40.3
-12%
CN
Kuaishou Technology
HKEX:1024
27.8
270%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -614.7 N/A
KR
Naver Corp
KRX:035420
27.4
75%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -14.2 N/A
JP
Z Holdings Corp
TSE:4689
21.5
-12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.