Korea Aerospace Industries Ltd
KRX:047810

Watchlist Manager
Korea Aerospace Industries Ltd Logo
Korea Aerospace Industries Ltd
KRX:047810
Watchlist
Price: 185 800 KRW 1.81%
Market Cap: ₩18.1T

EV/EBITDA

52.4
Current
217%
More Expensive
vs 3-y average of 16.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
52.4
=
Enterprise Value
₩20.7T
/
EBITDA
₩380.2B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
52.4
=
Enterprise Value
₩20.7T
/
EBITDA
₩380.2B

Valuation Scenarios

Korea Aerospace Industries Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (16.5), the stock would be worth ₩58 654.27 (68% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-84%
Maximum Upside
No Upside Scenarios
Average Downside
67%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 52.4 ₩185 800
0%
3-Year Average 16.5 ₩58 654.27
-68%
5-Year Average 17 ₩60 223.82
-68%
Industry Average 27.5 ₩97 502.86
-48%
Country Average 8.5 ₩30 310.38
-84%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
₩20.7T
/
Jan 2026
₩380.2B
=
52.4
Current
₩20.7T
/
Dec 2026
₩639.5B
=
32.4
Forward
₩20.7T
/
Dec 2027
₩816B
=
25.4
Forward
₩20.7T
/
Dec 2028
₩912.4B
=
22.7
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
KR
Korea Aerospace Industries Ltd
KRX:047810
18.1T KRW 52.4 96.6
US
Raytheon Technologies Corp
NYSE:RTX
242.6B USD 19.8 36
US
RTX Corp
LSE:0R2N
245.4B USD 19.9 36.4
US
Boeing Co
NYSE:BA
181.5B USD -57.1 96
NL
Airbus SE
PAR:AIR
130.9B EUR 14.1 25.1
FR
Safran SA
PAR:SAF
113.6B EUR 18.8 15.8
US
Lockheed Martin Corp
NYSE:LMT
127.2B USD 15.1 25.4
UK
Rolls-Royce Holdings PLC
LSE:RR
96.1B GBP 18 16.5
US
Howmet Aerospace Inc
NYSE:HWM
96.7B USD 40.9 64.2
US
General Dynamics Corp
NYSE:GD
86.7B USD 14.6 20.6
US
Northrop Grumman Corp
NYSE:NOC
83.7B USD 16.3 20
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Korea Aerospace Industries Ltd
KRX:047810
Average EV/EBITDA: 23
52.4
34%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
19.8
11%
1.8
US
RTX Corp
LSE:0R2N
19.9
11%
1.8
US
Boeing Co
NYSE:BA
Negative Multiple: -57.1 N/A N/A
NL
Airbus SE
PAR:AIR
14.1
18%
0.8
FR
Safran SA
PAR:SAF
18.8
17%
1.1
US
Lockheed Martin Corp
NYSE:LMT
15.1
9%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
18
5%
3.6
US
Howmet Aerospace Inc
NYSE:HWM
40.9
16%
2.6
US
General Dynamics Corp
NYSE:GD
14.6
8%
1.8
US
Northrop Grumman Corp
NYSE:NOC
16.3
7%
2.3

Market Distribution

Higher than 89% of companies in Korea
Percentile
89th
Based on 1 135 companies
89th percentile
52.4
Low
0 — 5.3
Typical Range
5.3 — 15.6
High
15.6 —
Distribution Statistics
Korea
Min 0
30th Percentile 5.3
Median 8.5
70th Percentile 15.6
Max 24 013.5

Korea Aerospace Industries Ltd
Glance View

Market Cap
18.1T KRW
Industry
Aerospace & Defense

Korea Aerospace Industries Ltd. (KAI) emerged as a formidable player in the global aerospace sector, largely due to a strategic amalgamation of South Korea's leading aerospace divisions. Formed in 1999 through the consolidation of Samsung Aerospace, Daewoo Heavy Industries' Aerospace Division, and Hyundai Space and Aircraft Company, KAI has built a solid foundation in aircraft development, production, and maintenance. The company thrives on its diverse portfolio, which spans military aircraft, civil aircraft, helicopters, and satellites. A significant portion of KAI's revenue is driven by defense contracts, both domestic and international, as the company has expertly positioned itself as South Korea's leading defense contractor, providing an array of sophisticated fighter jets and trainer aircraft. This focus on defense, however, is not its sole avenue of income. Simultaneously, KAI demonstrates commercial acumen by venturing into the civilian sector. They've crafted a niche in the production of civil aircraft structures and components, leveraging their advanced engineering capacities. The company's growth trajectory includes supplying aerostructures to major global aerospace giants like Boeing and Airbus, cementing its position as a crucial link in the global supply chain. KAI's innovation also extends into unmanned aerial vehicles (UAVs) and urban air mobility solutions, which represent exciting avenues for future diversification. Through this dual focus on military and civilian aerospace ventures, KAI has ensured a robust revenue stream while charting a dynamic growth path in the ever-evolving aerospace landscape.

Intrinsic Value
81 835.95 KRW
Overvaluation 56%
Intrinsic Value
Price ₩185 800
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett