Korea Aerospace Industries Ltd
KRX:047810

Watchlist Manager
Korea Aerospace Industries Ltd Logo
Korea Aerospace Industries Ltd
KRX:047810
Watchlist
Price: 105 500 KRW -1.68% Market Closed
Market Cap: 10.3T KRW

Relative Value

The Relative Value of one Korea Aerospace Industries Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 105 500 KRW, Korea Aerospace Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Korea Aerospace Industries Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
59
Median 3Y
1.7
Median 5Y
1.5
Industry
4.3
Forward
2.5
vs History
31
vs Industry
24
Median 3Y
41.4
Median 5Y
48.2
Industry
34.2
Forward
41.5
vs History
vs Industry
51
Median 3Y
-7.4
Median 5Y
4
Industry
19.7
vs History
vs Industry
35
Median 3Y
-5.9
Median 5Y
3.8
Industry
32.2
vs History
3
vs Industry
29
Median 3Y
3.3
Median 5Y
3.2
Industry
4.1
vs History
3
vs Industry
56
Median 3Y
1.4
Median 5Y
1.4
Industry
4.5
Forward
2.9
vs History
3
vs Industry
30
Median 3Y
11.4
Median 5Y
11.4
Industry
14
vs History
3
vs Industry
28
Median 3Y
15.9
Median 5Y
16
Industry
19.4
Forward
24.6
vs History
31
vs Industry
24
Median 3Y
29.7
Median 5Y
39.1
Industry
26.5
Forward
34.3
vs History
vs Industry
52
Median 3Y
-8.5
Median 5Y
4
Industry
21
vs History
vs Industry
40
Median 3Y
-7.2
Median 5Y
-7.2
Industry
26.9
vs History
3
vs Industry
72
Median 3Y
0.8
Median 5Y
0.8
Industry
2.7

Multiples Across Competitors

Competitors Multiples
Korea Aerospace Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Korea Aerospace Industries Ltd
KRX:047810
10.3T KRW 2.9 61.7 35.4 50.8
US
Raytheon Technologies Corp
NYSE:RTX
229.7B USD 2.7 34.8 20.2 30.4
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
NL
Airbus SE
PAR:AIR
155.5B EUR 2.2 30.7 18.2 27.6
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
123.2B EUR 4.2 28.5 20.7 27
UK
Rolls-Royce Holdings PLC
LSE:RR
92.3B GBP 4.7 15.9 21.7 27.7
US
Lockheed Martin Corp
NYSE:LMT
103.1B USD 1.4 24.6 15.3 19.5
US
General Dynamics Corp
NYSE:GD
92.3B USD 1.8 21.9 15.9 18.6
DE
Rheinmetall AG
XETRA:RHM
70.4B EUR 6.4 83.9 36.3 48.2
US
Northrop Grumman Corp
NYSE:NOC
79B USD 1.9 19.6 16.5 22.5
P/E Multiple
Earnings Growth PEG
KR
Korea Aerospace Industries Ltd
KRX:047810
Average P/E: 35.6
61.7
43%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
US
RTX Corp
LSE:0R2N
34.7
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.5
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.9
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.6
11%
2.2
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.9
61%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.6
3%
6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Korea Aerospace Industries Ltd
KRX:047810
Average EV/EBITDA: 22
35.4
33%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
US
RTX Corp
LSE:0R2N
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
18.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.7
15%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
21.7
15%
1.4
US
Lockheed Martin Corp
NYSE:LMT
15.3
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.3
41%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Korea Aerospace Industries Ltd
KRX:047810
Average EV/EBIT: 30.3
50.8
39%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
30.4
30%
1
US
RTX Corp
LSE:0R2N
30.3
30%
1
NL
Airbus SE
PAR:AIR
27.6
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
27
18%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
27.7
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.5
11%
1.8
US
General Dynamics Corp
NYSE:GD
18.6
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
48.2
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.5
6%
3.7