AmorePacific Corp
KRX:090430

Watchlist Manager
AmorePacific Corp Logo
AmorePacific Corp
KRX:090430
Watchlist
Price: 125 600 KRW 0.96% Market Closed
Market Cap: 7.3T KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AmorePacific Corp stock under the Base Case scenario is 170 955.97 KRW. Compared to the current market price of 125 600 KRW, AmorePacific Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
170 955.97 KRW
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
68
vs Industry
30
Median 3Y
1.9
Median 5Y
2
Industry
1
Forward
1.7
More Details
12.4
P/E
P/E
Price to Earnings
12.4
vs History
87
vs Industry
45
Median 3Y
47.1
Median 5Y
56
Industry
16.6
Forward
23.9
More Details
20.6
P/OCF
P/OCF
Price to OCF
20.6
vs History
47
vs Industry
22
Median 3Y
21.3
Median 5Y
20.5
Industry
11.5
More Details
36.4
P/FCFE
P/FCFE
Price to FCFE
36.4
vs History
69
vs Industry
17
Median 3Y
62.4
Median 5Y
63.7
Industry
17.2
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
79
vs Industry
50
Median 3Y
1.5
Median 5Y
1.7
Industry
1.5
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
63
vs Industry
34
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1
Forward
1.6
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
57
vs Industry
61
Median 3Y
2.6
Median 5Y
2.6
Industry
3.8
More Details
14.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.6
vs History
69
vs Industry
27
Median 3Y
15.3
Median 5Y
18.4
Industry
9.5
Forward
10.5
More Details
31.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31.7
vs History
69
vs Industry
15
Median 3Y
37.1
Median 5Y
37.2
Industry
12.5
Forward
16.6
More Details
19.6
EV/OCF
EV/OCF
Enterprise Value to OCF
19.6
vs History
41
vs Industry
24
Median 3Y
19.6
Median 5Y
18.9
Industry
12
More Details
28
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28
vs History
47
vs Industry
20
Median 3Y
29.7
Median 5Y
27.7
Industry
15
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
80
vs Industry
46
Median 3Y
1.4
Median 5Y
1.6
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
AmorePacific Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
AmorePacific Corp
KRX:090430
7.3T KRW 1.9 12.4 14.6 31.7
FR
L'Oreal SA
PAR:OR
207.8B EUR 4.8 32.4 20 24.2
UK
Unilever PLC
LSE:ULVR
118.1B GBP 2.3 24.1 146.8 169.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.8 36.3 40
UK
HALEON PLC
LSE:HLN
36.1B GBP 3.2 25 14.8 16.7
DE
Beiersdorf AG
XETRA:BEI
28.3B EUR 2.9 31 13.2 16.1
US
Estee Lauder Companies Inc
NYSE:EL
21.4B USD 1.4 -30.5 11.3 17.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26.1 11.2 18
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.1 -284.7 42 45.1
CN
Giant Biogene Holding Co Ltd
HKEX:2367
82.8B HKD 14 37.7 29.2 29.7
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 4.9 36.6 23.5 25.5
P/E Multiple
Earnings Growth PEG
KR
AmorePacific Corp
KRX:090430
Average P/E: 30.8
12.4
-10%
N/A
FR
L'Oreal SA
PAR:OR
32.4
9%
3.6
UK
Unilever PLC
LSE:ULVR
24.1
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.8
9%
5.8
UK
HALEON PLC
LSE:HLN
25
13%
1.9
DE
Beiersdorf AG
XETRA:BEI
31
12%
2.6
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -30.5
43%
N/A
JP
Kao Corp
TSE:4452
26.1
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -284.7 N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
37.7
25%
1.5
US
Bellring Brands Inc
NYSE:BRBR
36.6
17%
2.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.