AmorePacific Corp banner

AmorePacific Corp
KRX:090430

Watchlist Manager
AmorePacific Corp Logo
AmorePacific Corp
KRX:090430
Watchlist
Price: 132 200 KRW 0.76% Market Closed
Market Cap: ₩7.7T

EV/OCF

11.8
Current
35%
Cheaper
vs 3-y average of 18

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
11.8
=
Enterprise Value
₩6.9T
/
Operating Cash Flow
₩590.8B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
11.8
=
Enterprise Value
₩6.9T
/
Operating Cash Flow
₩590.8B

Valuation Scenarios

AmorePacific Corp is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (18), the stock would be worth ₩201 954.96 (53% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-33%
Maximum Upside
+53%
Average Upside
14%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 11.8 ₩132 200
0%
3-Year Average 18 ₩201 954.96
+53%
5-Year Average 18 ₩201 954.96
+53%
Industry Average 7.9 ₩88 367.37
-33%
Country Average 10 ₩111 679.51
-16%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
KR
AmorePacific Corp
KRX:090430
7.7T KRW 11.8 32.8
FR
L'Oreal SA
PAR:OR
200.6B EUR 23.2 32.8
UK
Unilever PLC
LSE:ULVR
92.3B GBP 12.3 11.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 46.8 37.6
UK
HALEON PLC
LSE:HLN
31.3B GBP 14.3 18.7
US
Estee Lauder Companies Inc
NYSE:EL
27.6B USD 19.1 -155.2
DE
Beiersdorf AG
XETRA:BEI
16B EUR 17.1 16.9
JP
Kao Corp
TSE:4452
2.7T JPY 12.5 22.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 49.5 64.1
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 552.9 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
815.9B INR 40.3 43.3
P/E Multiple
Earnings Growth PEG
KR
AmorePacific Corp
KRX:090430
Average P/E: 31.1
32.8
25%
1.3
FR
L'Oreal SA
PAR:OR
32.8
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.4
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.6
7%
5.4
UK
HALEON PLC
LSE:HLN
18.7
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -155.2 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.9
6%
2.8
JP
Kao Corp
TSE:4452
22.2
10%
2.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.1
18%
3.6
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
43.3
11%
3.9

Market Distribution

In line with most companies in Korea
Percentile
57th
Based on 974 companies
57th percentile
11.8
Low
0 — 5.8
Typical Range
5.8 — 18.7
High
18.7 —
Distribution Statistics
Korea
Min 0
30th Percentile 5.8
Median 10
70th Percentile 18.7
Max 2 215 163.4

AmorePacific Corp
Glance View

Market Cap
7.7T KRW
Industry
Consumer products

Founded in 1945 by Suh Sung-whan, AmorePacific Corp. emerged from its humble beginnings to become a behemoth in the beauty and cosmetics industry. Initially crafting creams from its founder's mother's camellia oil beauty secrets, the company slowly wove itself into the fabric of South Korean culture. Over the decades, AmorePacific capitalized on the growing global fascination with Korean beauty products, known as K-beauty, and now stands as a leading global player in this highly competitive industry. The firm thrives on a powerful brand portfolio, which includes sultry names like Sulwhasoo, Laneige, and Innisfree. Designed meticulously to cater to diverse consumer bases, these brands range from premium luxury lines to youthful, trendy offerings, all while maintaining a steadfast reputation for innovative products rooted in natural ingredients. AmorePacific's business strategy revolves around intense investment in research and development, allowing the company to continuously launch captivating products and engage consumer interests effectively. The company integrates ancient Korean herbal medicine methods with modern cosmetology technologies, resulting in distinctive product lines that resonate with discerning consumers. Additionally, AmorePacific has crafted a robust distribution model spanning retail stores, e-commerce platforms, and strategic partnerships with global retail giants. This allows it to penetrate diverse markets across the globe, from Asia to North America and Europe. Ultimately, AmorePacific generates revenue primarily by delivering these cosmetic and skincare wonders to a vast, international audience, steadily expanding their influence and reach in the beauty world.

Intrinsic Value
137 943.37 KRW
Undervaluation 4%
Intrinsic Value
Price ₩132 200
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett