Hankook Cosmetics Co Ltd
KRX:123690
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (32.3), the stock would be worth ₩4 615.07 (50% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 64 | ₩9 150 |
0%
|
| 3-Year Average | 32.3 | ₩4 615.07 |
-50%
|
| 5-Year Average | 19.3 | ₩2 761.7 |
-70%
|
| Industry Average | 13.6 | ₩1 948.78 |
-79%
|
| Country Average | 14.8 | ₩2 117.64 |
-77%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
H
|
Hankook Cosmetics Co Ltd
KRX:123690
|
147B KRW | 64 | 130.4 | |
| FR |
|
L'Oreal SA
PAR:OR
|
195.4B EUR | 27.2 | 31.9 | |
| UK |
|
Unilever PLC
LSE:ULVR
|
93.7B GBP | 14.4 | 11.4 | |
| IN |
|
Hindustan Unilever Ltd
NSE:HINDUNILVR
|
5.4T INR | 51.5 | 36.4 | |
| UK |
|
HALEON PLC
LSE:HLN
|
30.3B GBP | 16.5 | 18.2 | |
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
27.4B USD | 28.3 | -156.8 | |
| DE |
|
Beiersdorf AG
XETRA:BEI
|
15.5B EUR | 40.4 | 16.5 | |
| JP |
|
Kao Corp
TSE:4452
|
2.7T JPY | 19.1 | 22 | |
| IN |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
1.1T INR | 65.8 | 61.1 | |
| CA |
|
Relevium Technologies Inc
XTSX:RLV
|
12.2B CAD | 552.9 | -4 624.4 | |
| IN |
|
Dabur India Ltd
NSE:DABUR
|
808.8B INR | 51.8 | 42.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.7 |
| Median | 14.8 |
| 70th Percentile | 28.4 |
| Max | 4 181.4 |
Other Multiples
Hankook Cosmetics Co Ltd
Glance View
HANKOOK COSMETICS Co., Ltd. engages in the manufacture and sale of cosmetic products. The company is headquartered in Seoul, Seoul. The company went IPO on 2010-06-01. The firm provides basic skin care products and make-up products under the brand names of A3F [on], CALLI, OSSION, HYOUM, EDITION, FILLNCOVER, CROQUI, TEMPTATION, FLANNCHE and others. The firm distributes cosmetics through direct sales stores, department stores, Internet and home shopping channels. The firm is also engaged in the real estate rental business.
