Cosmax Inc
KRX:192820

Watchlist Manager
Cosmax Inc Logo
Cosmax Inc
KRX:192820
Watchlist
Price: 221 000 KRW -2% Market Closed
Market Cap: ₩2.5T

P/B

4.5
Current
16%
More Expensive
vs 3-y average of 3.9

Price to Book (P/B) ratio compares a company`s market value to its book value. It shows how much investors are paying for each dollar of net assets on the balance sheet.

P/B
4.5
=
Market Cap
₩2.3T
/
Total Equity
₩558.2B

Price to Book (P/B) ratio compares a company`s market value to its book value. It shows how much investors are paying for each dollar of net assets on the balance sheet.

P/B
4.5
=
Market Cap
₩2.3T
/
Total Equity
₩558.2B

Valuation Scenarios

Cosmax Inc is trading above its 3-year average

If P/B returns to its 3-Year Average (3.9), the stock would be worth ₩190 000.16 (14% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-79%
Maximum Upside
No Upside Scenarios
Average Downside
51%
Scenario P/B Value Implied Price Upside/Downside
Current Multiple 4.5 ₩221 000
0%
3-Year Average 3.9 ₩190 000.16
-14%
5-Year Average 3 ₩145 310.3
-34%
Industry Average 0.9 ₩46 647.85
-79%
Country Average 1.1 ₩55 180.35
-75%

Forward P/B
Today’s price vs future total equity

Not enough data available to calculate forward P/B

Peer Comparison

All Multiples
P/B
P/E
All Countries
Close
Market Cap P/B P/E
KR
Cosmax Inc
KRX:192820
2.5T KRW 4.5 20.4
FR
L'Oreal SA
PAR:OR
195.6B EUR 5.6 31.7
UK
Unilever PLC
LSE:ULVR
92.8B GBP 6.8 11.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 11.1 37.4
UK
HALEON PLC
LSE:HLN
31.2B GBP 1.9 18.7
US
Estee Lauder Companies Inc
NYSE:EL
27.9B USD 6.9 -156.7
DE
Beiersdorf AG
XETRA:BEI
15.8B EUR 1.8 16.6
JP
Kao Corp
TSE:4452
2.7T JPY 2.5 22.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 9.3 62
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD -10 713 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
798.4B INR 7.4 44
P/E Multiple
Earnings Growth PEG
KR
Cosmax Inc
KRX:192820
Average P/E: 29.4
20.4
18%
1.1
FR
L'Oreal SA
PAR:OR
31.7
13%
2.4
UK
Unilever PLC
LSE:ULVR
11.2
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.4
7%
5.3
UK
HALEON PLC
LSE:HLN
18.7
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -156.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.6
6%
2.8
JP
Kao Corp
TSE:4452
22.6
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
62
18%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
44
11%
4

Market Distribution

Higher than 85% of companies in Korea
Percentile
85th
Based on 1 345 companies
85th percentile
4.5
Low
0.1 — 0.7
Typical Range
0.7 — 2.3
High
2.3 —
Distribution Statistics
Korea
Min 0.1
30th Percentile 0.7
Median 1.1
70th Percentile 2.3
Max 2 461.2

Cosmax Inc
Glance View

Market Cap
2.5T KRW
Industry
Consumer products

In the bustling world of cosmetics and beauty, Cosmax Inc. stands out as a formidable player, weaving the dreams of beauty enthusiasts into tangible, market-ready products. Founded in South Korea, Cosmax has carved out a niche as a leading original design manufacturer (ODM), specializing in the research, development, and production of cosmetics for global brands. Unlike traditional manufacturers, Cosmax's business model doesn't revolve around promoting its own brand; instead, it focuses on creating and producing products for other companies. This strategic decision allows it to pivot adeptly in response to the rapidly changing trends and demands of the beauty industry. By leveraging their advanced research facilities and state-of-the-art technology, they not only produce an extensive range of high-quality skincare, haircare, and makeup products but they also offer a seamless, end-to-end service—from formulation to packaging—for their clients. The company’s revenue stream thrives on its ability to build long-lasting partnerships with major beauty retailers and emerging indie brands alike, providing them with innovative products that capture market attention. Cosmax makes money through its OEM and ODM services, essentially acting as a backbone for beauty brands around the world. Its expertise in R&D allows the company to develop insightful formulations that often catch the wave of next-generation beauty trends, thereby attracting a continuous flow of business. By catering to the diverse and discriminating tastes of international consumers through its expansive global network, Cosmax positions itself not only as a production powerhouse but also as a thought leader and innovator in the dynamic realm of beauty and personal care.

Intrinsic Value
221 143.5 KRW
Fairly Valued
Intrinsic Value
Price ₩221 000
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett