I

It's Hanbul Co Ltd
KRX:226320

Watchlist Manager
It's Hanbul Co Ltd
KRX:226320
Watchlist
Price: 11 300 KRW -0.26% Market Closed
Market Cap: ₩199.1B

Relative Value

The Relative Value of one It's Hanbul Co Ltd stock under the Base Case scenario is 6 548.7 KRW. Compared to the current market price of 11 300 KRW, It's Hanbul Co Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 548.7 KRW
Overvaluation 42%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
It's Hanbul Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
It's Hanbul Co Ltd
KRX:226320
199.6B KRW 1.3 12.2 -5.5 -7.3
FR
L'Oreal SA
PAR:OR
205.3B EUR 4.7 33.6 19 23.1
UK
Unilever PLC
LSE:ULVR
119.8B GBP 2.3 23.9 14.2 16.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 8.8 51.9 37.7 41.8
UK
HALEON PLC
LSE:HLN
33.8B GBP 3 23.5 14.5 16.5
US
Estee Lauder Companies Inc
NYSE:EL
42.2B USD 2.9 -45.6 22.8 37.7
DE
Beiersdorf AG
XETRA:BEI
21.3B EUR 2.2 24.6 12.1 15.5
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.4 11.1 17.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.4 69.8 41.9 45.8
IN
Dabur India Ltd
NSE:DABUR
920.5B INR 7.3 51.6 37.2 46.1
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
KR
I
It's Hanbul Co Ltd
KRX:226320
Average P/E: 34.9
12.2
N/A N/A
FR
L'Oreal SA
PAR:OR
33.6
8%
4.2
UK
Unilever PLC
LSE:ULVR
23.9
10%
2.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.9
7%
7.4
UK
HALEON PLC
LSE:HLN
23.5
12%
2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -45.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.6
7%
3.5
JP
Kao Corp
TSE:4452
23.4
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.8
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51.6
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
It's Hanbul Co Ltd
KRX:226320
Average EV/EBITDA: 23.4
Negative Multiple: -5.5
N/A N/A
FR
L'Oreal SA
PAR:OR
19
5%
3.8
UK
Unilever PLC
LSE:ULVR
14.2
1%
14.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.7
8%
4.7
UK
HALEON PLC
LSE:HLN
14.5
4%
3.6
US
Estee Lauder Companies Inc
NYSE:EL
22.8
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12.1
-1%
N/A
JP
Kao Corp
TSE:4452
11.1
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.9
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
37.2
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
It's Hanbul Co Ltd
KRX:226320
Average EV/EBIT: 28.9
Negative Multiple: -7.3
N/A N/A
FR
L'Oreal SA
PAR:OR
23.1
6%
3.9
UK
Unilever PLC
LSE:ULVR
16.5
1%
16.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.8
9%
4.6
UK
HALEON PLC
LSE:HLN
16.5
4%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
37.7
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.5
-2%
N/A
JP
Kao Corp
TSE:4452
17.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45.8
13%
3.5
IN
Dabur India Ltd
NSE:DABUR
46.1
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A