First Time Loading...

Orion Corp
KRX:271560

Watchlist Manager
Orion Corp Logo
Orion Corp
KRX:271560
Watchlist
Price: 91 900 KRW -0.54% Market Closed
Updated: May 17, 2024

Relative Value

The Relative Value of one Orion Corp stock under the Base Case scenario is 125 675.18 KRW. Compared to the current market price of 91 900 KRW, Orion Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
125 675.18 KRW
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
36
Median 3Y
1.6
Median 5Y
1.8
Industry
1
Forward
1.1
vs History
96
vs Industry
53
Median 3Y
13.3
Median 5Y
16.4
Industry
17.8
Forward
8.7
vs History
85
vs Industry
40
Median 3Y
9.5
Median 5Y
10.5
Industry
9.9
vs History
39
vs Industry
26
Median 3Y
19.6
Median 5Y
21.2
Industry
17.5
vs History
96
vs Industry
51
Median 3Y
1.8
Median 5Y
2.1
Industry
1.6
vs History
96
vs Industry
52
Median 3Y
1.3
Median 5Y
1.7
Industry
1.1
Forward
0.8
vs History
96
vs Industry
69
Median 3Y
3.4
Median 5Y
4.1
Industry
5
vs History
96
vs Industry
65
Median 3Y
6
Median 5Y
7.7
Industry
10.6
Forward
3.5
vs History
96
vs Industry
63
Median 3Y
8.2
Median 5Y
10.4
Industry
14.4
Forward
4.6
vs History
95
vs Industry
53
Median 3Y
8
Median 5Y
9.7
Industry
11.2
vs History
82
vs Industry
40
Median 3Y
10.4
Median 5Y
13.8
Industry
16
vs History
96
vs Industry
45
Median 3Y
1.5
Median 5Y
1.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Orion Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Orion Corp
KRX:271560
3.6T KRW 1.2 9.6 3.9 5.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
252.3B CHF 2.7 22.5 15.3 18.7
US
Mondelez International Inc
NASDAQ:MDLZ
96.1B USD 2.7 22.4 13.7 16.1
US
Kraft Heinz Co
NASDAQ:KHC
43.7B USD 1.6 15.5 9.9 11.6
US
Hershey Co
NYSE:HSY
41.8B USD 3.7 20.2 14.2 16.4
FR
Danone SA
PAR:BN
38.4B EUR 1.4 44 9 13.1
US
General Mills Inc
NYSE:GIS
40.3B USD 2 15.8 12.2 14
CN
Muyuan Foods Co Ltd
SZSE:002714
254.9B CNY 2.3 -46.8 -183.6 -183.6
ZA
Tiger Brands Ltd
JSE:TBS
32B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
211.3B CNY 8.4 36.1 30.5 30.5

See Also

Discover More