First Time Loading...

Hanwha Systems Co Ltd
KRX:272210

Watchlist Manager
Hanwha Systems Co Ltd Logo
Hanwha Systems Co Ltd
KRX:272210
Watchlist
Price: 20 250 KRW -0.49% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.5T
-0.3%
Revenue
Growth Rates:
1 Year
+12%
3 Years
+49%
5 Years
-
7 Years
-
10 Years
-
92.9B
+46%
Operating Income
Growth Rates:
1 Year
+138%
3 Years
+0%
5 Years
-
7 Years
-
10 Years
-
349.2B
+35%
Net Income
Growth Rates:
1 Year
-
3 Years
+273%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Hanwha Systems Co Ltd

Revenue
2.5T KRW
Cost of Revenue
-2.1T KRW
Gross Profit
304.3B KRW
Operating Expenses
-211.4B KRW
Operating Income
92.9B KRW
Other Expenses
256.4B KRW
Net Income
349.2B KRW

Income Statement
Hanwha Systems Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
654 698
N/A
676 376
+3%
605 311
-11%
984 894
+63%
1 642 855
+67%
1 727 330
+5%
1 890 161
+9%
2 067 938
+9%
2 089 503
+1%
2 152 335
+3%
2 176 944
+1%
2 078 983
-4%
2 187 980
+5%
2 197 954
+0%
2 298 137
+5%
2 459 560
+7%
2 453 080
0%
Gross Profit
Cost of Revenue
(551 439)
(570 910)
(507 466)
(805 890)
(1 395 325)
(1 462 111)
(1 604 890)
(1 780 819)
(1 805 882)
(1 869 972)
(1 893 596)
(1 821 965)
(1 932 560)
(1 943 514)
(2 031 050)
(2 161 611)
(2 148 770)
Gross Profit
103 260
N/A
105 466
+2%
97 846
-7%
179 005
+83%
247 530
+38%
265 219
+7%
285 269
+8%
287 118
+1%
283 622
-1%
282 363
0%
283 348
+0%
257 018
-9%
255 420
-1%
254 440
0%
267 087
+5%
297 949
+12%
304 309
+2%
Operating Income
Operating Expenses
(68 088)
(71 060)
(68 686)
(105 167)
(154 666)
(154 195)
(159 440)
(163 392)
(171 572)
(185 852)
(201 836)
(217 539)
(216 333)
(237 194)
(240 336)
(234 407)
(211 438)
Selling, General & Administrative
(56 273)
(58 591)
(56 191)
(86 307)
(128 410)
(126 138)
(132 276)
(136 274)
(145 398)
(159 531)
(174 851)
(189 346)
(187 658)
(207 913)
(211 663)
(207 783)
(187 527)
Depreciation & Amortization
(11 816)
(12 469)
(12 496)
(18 861)
(26 256)
(26 450)
(27 163)
(27 117)
(26 174)
(26 321)
(26 985)
(28 193)
(28 674)
(29 281)
(28 673)
(26 624)
(23 911)
Other Operating Expenses
0
0
0
0
0
(1 607)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
35 171
N/A
34 406
-2%
29 159
-15%
73 837
+153%
92 863
+26%
111 025
+20%
125 831
+13%
123 728
-2%
112 050
-9%
96 511
-14%
81 512
-16%
39 479
-52%
39 088
-1%
17 246
-56%
26 751
+55%
63 542
+138%
92 871
+46%
Pre-Tax Income
Interest Income Expense
53
249
(1 476)
(2 947)
(5 392)
(6 390)
(7 249)
(5 844)
20 360
23 762
(26 989)
(17 500)
(75 933)
84 137
220 851
226 808
287 558
Non-Reccuring Items
0
0
0
0
(1 607)
0
(1 631)
(1 633)
(250)
(658)
(1 377)
(1 379)
(1 090)
53 535
54 303
54 330
36 590
Gain/Loss on Disposition of Assets
110
105
17
188
74
90
(397)
(523)
(484)
(486)
1
(41)
(572)
(571)
(582)
(580)
(357)
Total Other Income
250
1 133
871
(2 444)
(6 863)
(5 705)
(5 746)
(2 772)
(3 622)
(5 525)
(6 205)
(6 615)
(3 525)
(3 971)
(3 960)
(4 397)
(3 216)
Pre-Tax Income
35 583
N/A
35 892
+1%
28 570
-20%
68 634
+140%
79 075
+15%
99 020
+25%
110 808
+12%
112 956
+2%
128 054
+13%
113 604
-11%
46 942
-59%
13 943
-70%
(42 033)
N/A
150 376
N/A
297 363
+98%
339 704
+14%
413 446
+22%
Net Income
Tax Provision
915
1 071
(5 967)
(14 698)
14 505
8 787
5 999
3 709
(30 176)
(28 967)
(30 690)
(26 303)
(23 741)
(56 794)
(82 645)
(86 408)
(57 395)
Income from Continuing Operations
36 498
36 963
22 603
53 936
93 581
107 807
116 807
116 665
97 878
84 638
16 252
(12 359)
(65 774)
93 582
214 718
253 295
356 051
Income to Minority Interest
0
0
0
0
0
0
0
0
437
1 454
2 325
3 315
3 916
4 617
5 329
6 010
5 456
Net Income (Common)
36 498
N/A
36 963
+1%
22 603
-39%
53 936
+139%
93 581
+74%
107 807
+15%
116 807
+8%
116 665
0%
98 315
-16%
86 091
-12%
18 577
-78%
(9 044)
N/A
(76 556)
-746%
98 198
N/A
220 047
+124%
259 306
+18%
349 221
+35%
EPS (Diluted)
317.37
N/A
300.51
-5%
183.76
-39%
438.5
+139%
760.82
+74%
890.96
+17%
811.5
-9%
623.89
-23%
645.31
+3%
460.29
-29%
99.34
-78%
-48.36
N/A
-408.94
-746%
525.07
N/A
1 176.55
+124%
1 383.55
+18%
1 864.09
+35%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.