Hanwha Systems Co Ltd
KRX:272210

Watchlist Manager
Hanwha Systems Co Ltd Logo
Hanwha Systems Co Ltd
KRX:272210
Watchlist
Price: 47 200 KRW 2.28% Market Closed
Market Cap: 8.9T KRW

Income Statement

Earnings Waterfall
Hanwha Systems Co Ltd

Revenue
3T KRW
Cost of Revenue
-2.6T KRW
Gross Profit
407B KRW
Operating Expenses
-215.2B KRW
Operating Income
191.9B KRW
Other Expenses
259.8B KRW
Net Income
451.7B KRW

Income Statement
Hanwha Systems Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
1 641
3 693
4 933
6 231
5 658
4 770
4 501
4 196
4 241
4 098
4 250
5 749
7 082
8 619
11 515
13 996
15 853
18 737
21 507
22 339
24 498
27 632
Revenue
654 698
N/A
676 376
+3%
605 311
-11%
984 894
+63%
1 642 855
+67%
1 727 330
+5%
1 890 161
+9%
2 067 938
+9%
2 089 503
+1%
2 152 335
+3%
2 176 944
+1%
2 078 983
-4%
2 187 980
+5%
2 197 954
+0%
2 298 137
+5%
2 459 560
+7%
2 452 495
0%
4 228 943
+72%
4 305 585
+2%
4 323 934
+0%
2 803 686
-35%
2 949 423
+5%
3 030 295
+3%
Gross Profit
Cost of Revenue
(551 439)
(570 910)
(507 466)
(805 890)
(1 395 325)
(1 462 111)
(1 604 890)
(1 780 819)
(1 805 882)
(1 869 972)
(1 893 596)
(1 821 965)
(1 932 560)
(1 943 514)
(2 031 050)
(2 161 611)
(2 148 350)
(3 666 392)
(3 700 076)
(3 700 026)
(2 387 894)
(2 508 473)
(2 623 284)
Gross Profit
103 260
N/A
105 466
+2%
97 846
-7%
179 005
+83%
247 530
+38%
265 219
+7%
285 269
+8%
287 118
+1%
283 622
-1%
282 363
0%
283 348
+0%
257 018
-9%
255 420
-1%
254 440
0%
267 087
+5%
297 949
+12%
304 144
+2%
562 551
+85%
605 509
+8%
623 908
+3%
415 793
-33%
440 950
+6%
407 011
-8%
Operating Income
Operating Expenses
(68 088)
(71 060)
(68 686)
(105 167)
(154 666)
(154 195)
(159 440)
(163 392)
(171 572)
(185 852)
(201 836)
(217 539)
(216 333)
(237 194)
(240 336)
(234 407)
(181 569)
(367 151)
(356 205)
(354 937)
(196 447)
(202 705)
(215 151)
Selling, General & Administrative
(56 273)
(58 591)
(56 191)
(86 307)
(128 410)
(126 138)
(132 276)
(136 274)
(145 398)
(159 531)
(174 851)
(189 346)
(187 658)
(207 913)
(211 663)
(207 783)
(164 105)
(326 181)
(317 431)
(316 813)
(183 216)
(187 257)
(200 450)
Depreciation & Amortization
(11 816)
(12 469)
(12 496)
(18 861)
(26 256)
(26 450)
(27 163)
(27 117)
(26 174)
(26 321)
(26 985)
(28 193)
(28 674)
(29 281)
(28 673)
(26 624)
(17 464)
(40 970)
(38 774)
(38 124)
(13 232)
(15 448)
(14 701)
Other Operating Expenses
0
0
0
0
0
(1 607)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
35 171
N/A
34 406
-2%
29 159
-15%
73 837
+153%
92 863
+26%
111 025
+20%
125 831
+13%
123 728
-2%
112 050
-9%
96 511
-14%
81 512
-16%
39 479
-52%
39 088
-1%
17 246
-56%
26 751
+55%
63 542
+138%
122 575
+93%
195 400
+59%
249 305
+28%
268 971
+8%
219 345
-18%
238 245
+9%
191 859
-19%
Pre-Tax Income
Interest Income Expense
53
249
(1 476)
(2 947)
(5 392)
(6 390)
(7 249)
(5 844)
20 360
23 762
(26 989)
(17 500)
(75 933)
84 137
220 851
226 808
287 284
408 571
302 113
247 651
58 766
(5 744)
53 575
Non-Reccuring Items
0
0
0
0
(1 607)
0
(1 631)
(1 633)
(250)
(658)
(1 377)
(1 379)
(1 090)
53 535
54 303
54 330
38 375
36 662
36 727
36 550
346 447
370 120
382 351
Gain/Loss on Disposition of Assets
110
105
17
188
74
90
(397)
(523)
(484)
(486)
1
(41)
(572)
(571)
(582)
(580)
(351)
(603)
(971)
(1 072)
(74)
69
422
Total Other Income
250
1 133
871
(2 444)
(6 863)
(5 705)
(5 746)
(2 772)
(3 622)
(5 525)
(6 205)
(6 615)
(3 525)
(3 971)
(3 960)
(4 397)
(4 024)
(5 243)
(52 766)
(54 790)
(43 071)
(42 846)
1 458
Pre-Tax Income
35 583
N/A
35 892
+1%
28 570
-20%
68 634
+140%
79 075
+15%
99 020
+25%
110 808
+12%
112 956
+2%
128 054
+13%
113 604
-11%
46 942
-59%
13 943
-70%
(42 033)
N/A
150 376
N/A
297 363
+98%
339 704
+14%
443 859
+31%
634 787
+43%
534 408
-16%
497 310
-7%
581 413
+17%
559 844
-4%
629 666
+12%
Net Income
Tax Provision
915
1 071
(5 967)
(14 698)
14 505
8 787
5 999
3 709
(30 176)
(28 967)
(30 690)
(26 303)
(23 741)
(56 794)
(82 645)
(86 408)
(57 411)
(111 129)
(58 460)
(53 903)
(104 259)
(100 965)
(150 371)
Income from Continuing Operations
36 498
36 963
22 603
53 936
93 581
107 807
116 807
116 665
97 878
84 638
16 252
(12 359)
(65 774)
93 582
214 718
253 295
386 448
523 658
475 948
443 408
477 154
458 879
479 296
Income to Minority Interest
0
0
0
0
0
0
0
0
437
1 454
2 325
3 315
3 916
4 617
5 329
6 010
6 138
10 078
9 734
0
8 921
2 623
(4 719)
Net Income (Common)
36 498
N/A
36 963
+1%
22 603
-39%
53 936
+139%
93 581
+74%
107 807
+15%
116 807
+8%
116 665
0%
98 315
-16%
86 091
-12%
18 577
-78%
(9 044)
N/A
(76 556)
-746%
98 198
N/A
220 047
+124%
259 306
+18%
349 221
+35%
520 180
+49%
472 152
-9%
437 468
-7%
454 300
+4%
439 072
-3%
451 681
+3%
EPS (Diluted)
317.37
N/A
300.51
-5%
183.76
-39%
438.5
+139%
760.82
+74%
890.96
+17%
811.5
-9%
623.89
-23%
645.31
+3%
460.29
-29%
99.34
-78%
-48.36
N/A
-408.94
-746%
525.07
N/A
1 176.55
+124%
1 383.55
+18%
1 864.09
+35%
2 775.02
+49%
2 518.07
-9%
2 332.33
-7%
2 422.36
+4%
2 340.36
-3%
2 405.91
+3%