First Time Loading...

Hanwha Systems Co Ltd
KRX:272210

Watchlist Manager
Hanwha Systems Co Ltd Logo
Hanwha Systems Co Ltd
KRX:272210
Watchlist
Price: 18 280 KRW 1.05%
Updated: May 22, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

4.5T
+2%
Assets
Growth Rates:
1 Year
+14%
3 Years
+66%
5 Years
-
7 Years
-
10 Years
-
2.3T
+9%
Liabilities
Growth Rates:
1 Year
+20%
3 Years
+41%
5 Years
-
7 Years
-
10 Years
-
2.1T
-5%
Equity
Growth Rates:
1 Year
+7%
3 Years
+107%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Hanwha Systems Co Ltd

4.5T
Assets
2.3T
Liabilities
4.5T
Assets
2.3T
Liabilities
Current Assets 1.9T
Cash & Short-Term Investments 471.2B
Receivables 367.4B
Other Current Assets 1.1T
Non-Current Assets 2.6T
Long-Term Investments 1.5T
PP&E 465.4B
Intangibles 558.9B
Other Non-Current Assets 103.4B
Current Liabilities 2T
Accounts Payable 163.1B
Accrued Liabilities 64.3B
Short-Term Debt 132.3B
Other Current Liabilities 1.6T
Non-Current Liabilities 392B
Long-Term Debt 139B
Other Non-Current Liabilities 253B

Balance Sheet
Hanwha Systems Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
124 652
204 172
561 862
539 873
1 636 831
1 219 095
Cash
5
3
0
0
1
0
Cash Equivalents
124 647
204 169
561 862
539 873
1 636 830
1 219 095
Short-Term Investments
4 300
11 392
50 667
2 400
2 400
4 024
Total Receivables
299 134
250 274
236 975
213 750
242 327
292 250
Accounts Receivables
298 670
249 987
232 468
211 928
237 837
280 500
Other Receivables
464
287
4 507
1 822
4 490
11 750
Inventory
62 124
377 606
281 400
363 888
406 045
372 963
Other Current Assets
120 094
226 735
393 711
563 974
388 506
438 508
Total Current Assets
610 304
1 070 178
1 524 614
1 683 884
2 676 109
2 326 840
PP&E Net
145 550
219 223
256 307
304 050
357 975
375 008
PP&E Gross
145 550
219 223
256 307
304 050
357 975
375 008
Accumulated Depreciation
297 408
367 561
384 466
443 469
503 616
555 163
Intangible Assets
81 012
187 574
206 785
225 969
237 701
233 436
Goodwill
0
328 042
324 892
324 457
324 462
324 398
Note Receivable
1 425
13 645
12 842
9 688
5 696
6 663
Long-Term Investments
10 006
15 917
18 168
50 995
200 734
578 591
Other Long-Term Assets
52 742
66 958
65 636
96 026
91 625
100 692
Other Assets
0
328 042
324 892
324 457
324 462
324 398
Total Assets
901 038
N/A
1 901 538
+111%
2 409 245
+27%
2 695 070
+12%
3 894 303
+44%
3 945 628
+1%
Liabilities
Accounts Payable
132 059
99 245
121 767
77 639
85 134
117 842
Accrued Liabilities
10 236
24 652
27 339
34 060
48 059
50 902
Short-Term Debt
80 000
40 000
40 000
30 000
0
80 000
Current Portion of Long-Term Debt
0
32 107
50 765
30 453
52 553
23 464
Other Current Liabilities
254 911
676 577
930 406
1 187 625
1 177 417
1 346 327
Total Current Liabilities
477 206
872 581
1 170 277
1 359 778
1 363 163
1 618 536
Long-Term Debt
29 918
49 086
86 589
124 054
106 836
105 184
Deferred Income Tax
0
0
2
0
0
7
Minority Interest
0
0
0
0
17 263
18 613
Other Liabilities
77 125
158 906
183 937
178 556
184 542
202 949
Total Liabilities
584 250
N/A
1 080 573
+85%
1 440 804
+33%
1 662 388
+15%
1 671 805
+1%
1 945 289
+16%
Equity
Common Stock
270 000
510 336
551 152
551 152
944 597
944 597
Retained Earnings
48 429
41 574
91 903
157 018
224 730
116 925
Additional Paid In Capital
1 641
269 145
327 003
328 047
1 084 939
1 085 520
Unrealized Security Profit/Loss
0
0
0
2 300
1 439
112 562
Treasury Stock
0
0
0
739
34 121
34 121
Other Equity
0
89
1 618
495
914
21
Total Equity
316 788
N/A
820 966
+159%
968 441
+18%
1 032 682
+7%
2 222 498
+115%
2 000 339
-10%
Total Liabilities & Equity
901 038
N/A
1 901 538
+111%
2 409 245
+27%
2 695 070
+12%
3 894 303
+44%
3 945 628
+1%
Shares Outstanding
Common Shares Outstanding
60
114
123
123
187
187

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.