Hanwha Systems Co Ltd
KRX:272210

Watchlist Manager
Hanwha Systems Co Ltd Logo
Hanwha Systems Co Ltd
KRX:272210
Watchlist
Price: 131 500 KRW -1.2% Market Closed
Market Cap: ₩24.8T

Multiples-Based Value

The Multiples-Based Value for Hanwha Systems Co Ltd (272210) under the Base Case is 29 805.72 KRW. Compared with the current market price of 131 500 KRW, the stock appears Overvalued by 77%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
29 805.72 KRW
Overvaluation 77%
Multiples-Based Value
Price ₩131 500
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hanwha Systems Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanwha Systems Co Ltd
KRX:272210
24.6T KRW 6.7 101.5 82.7 207.3
US
RTX Corp
LSE:0R2N
262.1B USD 3 38.9 21.1 31.1
US
Raytheon Technologies Corp
NYSE:RTX
262.6B USD 3 39 21.2 31.2
US
Boeing Co
NYSE:BA
171.8B USD 1.9 90.9 -54.3 -34.7
NL
Airbus SE
PAR:AIR
134.9B EUR 1.8 25.8 14.5 22.4
UK
Rolls-Royce Holdings PLC
LSE:RR
105.6B GBP 5 18.1 19.8 23.1
FR
Safran SA
PAR:SAF
124.3B EUR 4 17.3 20.6 27.3
US
Lockheed Martin Corp
NYSE:LMT
139.1B USD 1.9 27.7 16.4 19.9
US
Howmet Aerospace Inc
NYSE:HWM
99.4B USD 12.1 66 42 47.5
US
Northrop Grumman Corp
NYSE:NOC
95.5B USD 2.3 22.8 18.4 24.7
UK
BAE Systems PLC
LSE:BA
66.5B GBP 2.3 32.3 18.5 26.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hanwha Systems Co Ltd
KRX:272210
Average EV/EBITDA: 27.5
82.7
30%
2.8
US
RTX Corp
LSE:0R2N
21.1
11%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
21.2
11%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -54.3 N/A N/A
NL
Airbus SE
PAR:AIR
14.5
18%
0.8
UK
Rolls-Royce Holdings PLC
LSE:RR
19.8
5%
4
FR
Safran SA
PAR:SAF
20.6
17%
1.2
US
Lockheed Martin Corp
NYSE:LMT
16.4
9%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
42
16%
2.6
US
Northrop Grumman Corp
NYSE:NOC
18.4
7%
2.6
UK
BAE Systems PLC
LSE:BA
18.5
13%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Hanwha Systems Co Ltd
KRX:272210
Average EV/EBIT: 46.1
207.3
59%
3.5
US
RTX Corp
LSE:0R2N
31.1
17%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
31.2
17%
1.8
US
Boeing Co
NYSE:BA
Negative Multiple: -34.7 N/A N/A
NL
Airbus SE
PAR:AIR
22.4
25%
0.9
UK
Rolls-Royce Holdings PLC
LSE:RR
23.1
4%
5.8
FR
Safran SA
PAR:SAF
27.3
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
19.9
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
47.5
17%
2.8
US
Northrop Grumman Corp
NYSE:NOC
24.7
8%
3.1
UK
BAE Systems PLC
LSE:BA
26.6
19%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett