Hanwha Systems Co Ltd
KRX:272210

Watchlist Manager
Hanwha Systems Co Ltd Logo
Hanwha Systems Co Ltd
KRX:272210
Watchlist
Price: 48 350 KRW Market Closed
Market Cap: 9.1T KRW

Relative Value

The Relative Value of one Hanwha Systems Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 48 350 KRW, Hanwha Systems Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hanwha Systems Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
57
Median 3Y
1.2
Median 5Y
1.3
Industry
4.4
Forward
2.5
vs History
42
vs Industry
54
Median 3Y
9.9
Median 5Y
19.2
Industry
34.4
Forward
42.8
vs History
9
vs Industry
16
Median 3Y
33.2
Median 5Y
13.8
Industry
19.6
vs History
7
vs Industry
28
Median 3Y
15.2
Median 5Y
14.2
Industry
32.1
vs History
9
vs Industry
55
Median 3Y
1.5
Median 5Y
1.5
Industry
4.1
vs History
7
vs Industry
59
Median 3Y
1
Median 5Y
0.9
Industry
4.5
Forward
2.6
vs History
7
vs Industry
36
Median 3Y
8
Median 5Y
6.7
Industry
14
vs History
7
vs Industry
36
Median 3Y
13.3
Median 5Y
10.3
Industry
19.3
Forward
28.7
vs History
17
vs Industry
30
Median 3Y
32.9
Median 5Y
21.8
Industry
26.5
Forward
54.1
vs History
9
vs Industry
16
Median 3Y
32.9
Median 5Y
9.4
Industry
20.9
vs History
vs Industry
30
Median 3Y
-35.7
Median 5Y
5.3
Industry
26.7
vs History
9
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
2.7

Multiples Across Competitors

Competitors Multiples
Hanwha Systems Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanwha Systems Co Ltd
KRX:272210
9T KRW 3 20 29.1 48.5
US
Raytheon Technologies Corp
NYSE:RTX
235B USD 2.7 35.5 20.6 31
US
RTX Corp
LSE:0R2N
229.9B USD 2.7 34.9 20.2 30.5
NL
Airbus SE
PAR:AIR
154.3B EUR 2.1 30.4 18.1 27.4
US
Boeing Co
NYSE:BA
156.3B USD 1.9 -15.3 -27.4 -21.1
FR
Safran SA
PAR:SAF
124.2B EUR 4.2 28.7 20.8 27.2
UK
Rolls-Royce Holdings PLC
LSE:RR
93.7B GBP 4.8 16.3 22.1 28.1
US
Lockheed Martin Corp
NYSE:LMT
107.5B USD 1.5 25.6 15.9 20.2
US
General Dynamics Corp
NYSE:GD
91.2B USD 1.8 21.7 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
75.6B EUR 6.9 89.9 39 51.7
US
Northrop Grumman Corp
NYSE:NOC
79.5B USD 1.9 19.8 16.6 22.6
P/E Multiple
Earnings Growth PEG
KR
Hanwha Systems Co Ltd
KRX:272210
Average P/E: 32.3
20
-8%
N/A
US
Raytheon Technologies Corp
NYSE:RTX
35.5
29%
1.2
US
RTX Corp
LSE:0R2N
34.9
29%
1.2
NL
Airbus SE
PAR:AIR
30.4
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.3 N/A N/A
FR
Safran SA
PAR:SAF
28.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.3
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.6
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.7
11%
2
DE
Rheinmetall AG
XETRA:RHM
89.9
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.8
3%
6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hanwha Systems Co Ltd
KRX:272210
Average EV/EBITDA: 21.8
29.1
22%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
20.6
18%
1.1
US
RTX Corp
LSE:0R2N
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.1
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.4 N/A N/A
FR
Safran SA
PAR:SAF
20.8
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.1
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.9
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
39
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.6
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Hanwha Systems Co Ltd
KRX:272210
Average EV/EBIT: 30.6
48.5
24%
2
US
Raytheon Technologies Corp
NYSE:RTX
31
31%
1
US
RTX Corp
LSE:0R2N
30.5
31%
1
NL
Airbus SE
PAR:AIR
27.4
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.1 N/A N/A
FR
Safran SA
PAR:SAF
27.2
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.1
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
51.7
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.6
7%
3.2