KCTech Co Ltd
KRX:281820
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.2), the stock would be worth ₩32 451.74 (43% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.9 | ₩57 300 |
0%
|
| 3-Year Average | 6.2 | ₩32 451.74 |
-43%
|
| 5-Year Average | 5.4 | ₩28 439.02 |
-50%
|
| Industry Average | 11.7 | ₩61 457.08 |
+7%
|
| Country Average | 8.5 | ₩44 763.74 |
-22%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₩569.6B
|
/ |
Jan 2026
₩76.9B
|
= |
|
|
₩569.6B
|
/ |
Dec 2026
₩82.8B
|
= |
|
|
₩569.6B
|
/ |
Dec 2027
₩109B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
K
|
KCTech Co Ltd
KRX:281820
|
1.1T KRW | 10.9 | 21.2 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
471.7B EUR | 34.2 | 46.2 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
323.5B USD | 43.7 | 52.1 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
320.5B USD | 36 | 40.9 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
238.1B USD | 40.8 | 52.2 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
234.5B USD | 5 865 | -4 053.1 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
20.8T JPY | 30.3 | 41.4 | |
| JP |
|
Advantest Corp
TSE:6857
|
20.3T JPY | 45.9 | 70.2 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
62.6B USD | 76.4 | 112.9 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
346.3B CNY | 56.8 | 62.3 | |
| JP |
|
Disco Corp
TSE:6146
|
7.8T JPY | 39.7 | 59.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.3 |
| Median | 8.5 |
| 70th Percentile | 15.6 |
| Max | 24 013.5 |
Other Multiples
KCTech Co Ltd
Glance View
KCTech Co., Ltd. engages in the manufacture of semiconductor and display manufacturing equipment. The company is headquartered in Anseong, Gyeonggi-Do and currently employs 799 full-time employees. The company went IPO on 2017-12-05. The Company’s products include chemical mechanical planarization (CMP) equipment for semiconductors, atomic layer deposition (ALD) systems, spinless coaters, track systems, 300 millimeter wet stations, wet stations for flat panel displays (FPDs), gas supply systems, ceria slurries and others. Through its subsidiaries, it also engages in the design, construction and manufacture of facilities for semiconductor and other industries. The firm distributes its products within domestic market and to overseas markets, including Mainland China, Taiwan and others.
