KakaoBank Corp Relative Valuation - KakaoBank Corp

Watchlist Manager

Watchlist

Price: 24 500 KRW 2.3% Market Closed

Market Cap: ₩11.7T

Relative Value

The Relative Value of one KakaoBank Corp stock under the Base Case scenario is 20 228.68 KRW. Compared to the current market price of 24 500 KRW, KakaoBank Corp is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 17%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

P/B

Forward Multiples

			Market Cap	P/S	P/E	P/B
KR		KakaoBank Corp KRX:323410	11.7T KRW	6	25.4	1.7
US		JPMorgan Chase & Co NYSE:JPM	776.4B USD	4.3	13.9	2.1
ZA	C	Capitec Bank Holdings Ltd JSE:CPI	485.3B ZAR	7.8	31.7	9
ZA	S	Standard Bank Group Ltd JSE:SBK	479.3B ZAR	1.7	9.8	1.6
CN		Industrial and Commercial Bank of China Ltd SSE:601398	2.7T CNY	3.1	7.6	0.6
CN		China Construction Bank Corp SSE:601939	2.4T CNY	3.2	7.4	0.7
CN		Agricultural Bank of China Ltd SSE:601288	2.4T CNY	3.2	8.7	0.8
US		Bank of America Corp NYSE:BAC	339.1B USD	3	11.7	1.1
UK		HSBC Holdings PLC LSE:HSBA	201.1B GBP	3	12.9	1.4
CN		Bank of China Ltd SSE:601988	1.6T CNY	2.4	7.3	0.5
US		Wells Fargo & Co NYSE:WFC	236.2B USD	2.8	11.6	1.3

				Revenue Growth	P/S to Growth
KR		KakaoBank Corp KRX:323410	Average P/S: 3.7 6	1%	6
US		JPMorgan Chase & Co NYSE:JPM	4.3	6%	0.7
ZA	C	Capitec Bank Holdings Ltd JSE:CPI	7.8	8%	1
ZA	S	Standard Bank Group Ltd JSE:SBK	1.7	N/A	N/A
CN		Industrial and Commercial Bank of China Ltd SSE:601398	3.1	2%	1.6
CN		China Construction Bank Corp SSE:601939	3.2	1%	3.2
CN		Agricultural Bank of China Ltd SSE:601288	3.2	1%	3.2
US		Bank of America Corp NYSE:BAC	3	5%	0.6
UK		HSBC Holdings PLC LSE:HSBA	3	-5%	N/A
CN		Bank of China Ltd SSE:601988	2.4	2%	1.2
US		Wells Fargo & Co NYSE:WFC	2.8	5%	0.6

				Earnings Growth	PEG
KR		KakaoBank Corp KRX:323410	Average P/E: 13.5 25.4	13%	2
US		JPMorgan Chase & Co NYSE:JPM	13.9	8%	1.7
ZA	C	Capitec Bank Holdings Ltd JSE:CPI	31.7	20%	1.6
ZA	S	Standard Bank Group Ltd JSE:SBK	9.8	N/A	N/A
CN		Industrial and Commercial Bank of China Ltd SSE:601398	7.6	3%	2.5
CN		China Construction Bank Corp SSE:601939	7.4	3%	2.5
CN		Agricultural Bank of China Ltd SSE:601288	8.7	5%	1.7
US		Bank of America Corp NYSE:BAC	11.7	12%	1
UK		HSBC Holdings PLC LSE:HSBA	12.9	17%	0.8
CN		Bank of China Ltd SSE:601988	7.3	1%	7.3
US		Wells Fargo & Co NYSE:WFC	11.6	11%	1.1


KR		KakaoBank Corp KRX:323410	Average P/B: 1.9 1.7
US		JPMorgan Chase & Co NYSE:JPM	2.1
ZA	C	Capitec Bank Holdings Ltd JSE:CPI	9
ZA	S	Standard Bank Group Ltd JSE:SBK	1.6
CN		Industrial and Commercial Bank of China Ltd SSE:601398	0.6
CN		China Construction Bank Corp SSE:601939	0.7
CN		Agricultural Bank of China Ltd SSE:601288	0.8
US		Bank of America Corp NYSE:BAC	1.1
UK		HSBC Holdings PLC LSE:HSBA	1.4
CN		Bank of China Ltd SSE:601988	0.5
US		Wells Fargo & Co NYSE:WFC	1.3

KakaoBank Corp
KRX:323410

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
KakaoBank Corp Competitors

See Also

Company

Help

Tools

Stocks

KakaoBank Corp KRX:323410

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples KakaoBank Corp Competitors

See Also

Company

Help

Tools

Stocks

KakaoBank Corp
KRX:323410

Competitors Multiples
KakaoBank Corp Competitors