First Time Loading...

Watchlist Manager

Watchlist

Price: 22 250 KRW 0.45%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: KRW

		Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		408 029	453 234	496 261	550 999	621 300	692 393	768 102	852 279	942 181	1 003 681	1 040 721	1 082 130	1 115 970	1 154 849
Interest Income		599 390	619 867	650 257	704 178	785 985	884 666	998 290	1 131 718	1 293 874	1 481 177	1 682 950	1 881 668	2 048 170	2 178 977
Interest Expense		191 360	166 633	153 996	153 178	164 685	192 273	230 188	279 439	351 693	477 496	642 229	799 538	932 200	1 024 128
Non Interest Income		204 902	216 887	244 159	264 800	279 252	294 452	299 449	302 230	315 894	352 066	391 587	435 863	447 062	475 127
Revenue		612 931 N/A	670 121 +9%	740 420 +10%	815 799 +10%	900 552 +10%	986 845 +10%	1 067 551 +8%	1 154 509 +8%	1 258 075 +9%	1 355 747 +8%	1 432 308 +6%	1 517 993 +6%	1 563 032 +3%	1 629 976 +4%
Pre-Tax Income
Loan Loss Provision		(60 893)	(67 063)	(67 004)	(85 464)	(92 254)	(110 468)	(140 908)	(147 908)	(173 222)	(192 225)	(203 949)	(241 323)	(248 348)	(254 768)
Non Interest Expense		(429 707)	(445 103)	(461 856)	(492 477)	(551 572)	(585 523)	(640 034)	(686 662)	(733 120)	(764 667)	(796 692)	(822 919)	(845 477)	(893 311)
Pre-Tax Income		122 332 N/A	157 954 +29%	211 560 +34%	237 859 +12%	256 726 +8%	290 856 +13%	286 610 -1%	319 940 +12%	351 733 +10%	398 855 +13%	431 667 +8%	453 751 +5%	469 207 +3%	481 897 +3%
Net Income
Tax Provision		(8 696)	(16 135)	(27 238)	(42 157)	(52 602)	(66 587)	(74 619)	(81 228)	(88 642)	(100 709)	(108 553)	(113 937)	(114 295)	(117 643)
Income from Continuing Operations		113 636	141 820	184 323	195 703	204 124	224 268	211 990	238 711	263 091	298 146	323 114	339 814	354 912	364 254
Net Income (Common)		113 636 N/A	141 820 +25%	184 323 +30%	195 703 +6%	204 124 +4%	224 268 +10%	211 990 -5%	238 711 +13%	263 091 +10%	298 146 +13%	323 114 +8%	339 814 +5%	354 912 +4%	364 254 +3%
EPS (Diluted)		239.23 N/A	298.56 +25%	449.56 +51%	428.23 -5%	463.91 +8%	469.92 +1%	445.13 -5%	500.11 +12%	551.21 +10%	624.59 +13%	677.36 +8%	712.67 +5%	744.06 +4%	763.87 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 142,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.