Cast SA
LSE:0GK0
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (17.7), the stock would be worth €3.92 (0% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.7 | €3.92 |
0%
|
| 3-Year Average | 17.7 | €3.92 |
0%
|
| 5-Year Average | 17.7 | €3.92 |
0%
|
| Industry Average | 8.2 | €1.82 |
-54%
|
| Country Average | 7.3 | €1.61 |
-59%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€53.9m
|
/ |
Jul 2022
€3.1m
|
= |
|
|
€53.9m
|
/ |
Dec 2022
€7.1m
|
= |
|
|
€53.9m
|
/ |
Dec 2023
€9.1m
|
= |
|
|
€53.9m
|
/ |
Dec 2024
€10.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
C
|
Cast SA
LSE:0GK0
|
69.4m EUR | 17.7 | 29.6 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
341B USD | 231.5 | 209.4 | |
| DE |
|
SAP SE
XETRA:SAP
|
171.8B EUR | 14.4 | 23.4 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
166.9B USD | 13.4 | 22.4 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
151.7B USD | 35.1 | 45.5 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
109.9B USD | 17.7 | 25.3 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
99.6B USD | 10 | 13.8 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
95.9B USD | 50.6 | 87 | |
| US |
N
|
NCR Corp
LSE:0K45
|
86.7B USD | 233 | 2 065.2 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
90.5B USD | 47.7 | 81.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 5.3 |
| Median | 7.3 |
| 70th Percentile | 11.7 |
| Max | 1 862.3 |
Other Multiples
Cast SA
Glance View
CAST SA engages in providing software solutions. The company is headquartered in Meudon, Ile-De-France and currently employs 320 full-time employees. The firm's flagship product is the Cast Application Intelligence Platform, which automatically analyzes applications and provides information needed to measure, monitor and control application assets. The delivery consists on assessing, comparing and controlling the maintainability and evolution costs of the entire application portfolio, whilst the outsourcing is devoted to continual and objective assessment of the internal quality of applications. Cast SA also provides automated application assessment, which is designed to deliver detailed information to measure, monitor and control the clients’ critical applications. The firm operates through several subsidiaries, including CAST Software Ltd, Cast Software India and CAST GmbH, among others.
