Fortinet Inc banner

Fortinet Inc
LSE:0IR9

Watchlist Manager
Fortinet Inc Logo
Fortinet Inc
LSE:0IR9
Watchlist
Price: 86 USD 1.81% Market Closed
Market Cap: $1.5T

EV/IC

9.3
Current
17%
Cheaper
vs 3-y average of 11.2

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
9.3
=
Enterprise Value
$57.4B
/
Invested Capital
$6.6B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
9.3
=
Enterprise Value
$57.4B
/
Invested Capital
$6.6B

Valuation Scenarios

Fortinet Inc is trading below its 3-year average

If EV/IC returns to its 3-Year Average (11.2), the stock would be worth $104.08 (21% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-84%
Maximum Upside
+36%
Average Downside
24%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 9.3 $86
0%
3-Year Average 11.2 $104.08
+21%
5-Year Average 12.6 $116.8
+36%
Industry Average 2.9 $26.79
-69%
Country Average 1.5 $13.79
-84%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
US
Fortinet Inc
LSE:0IR9
64.1B USD 9.3 34.6
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 5.3 24.6
US
Oracle Corp
NYSE:ORCL
494B USD 3 30.5
US
Palo Alto Networks Inc
NASDAQ:PANW
147.8B USD 7.2 99.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
115.4B USD 19.3 -710.4
US
ServiceNow Inc
NYSE:NOW
94.5B USD 4.8 53.8
US
VMware Inc
XETRA:BZF1
58B EUR 2.8 47.9
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 61.1 491.7
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
382.1B HKD 182.6 -70.8
CN
MiniMax Group Inc
HKEX:100
217.8B HKD 430.2 -14.8
US
Zscaler Inc
NASDAQ:ZS
22.4B USD 6.4 -331.9
P/E Multiple
Earnings Growth PEG
US
Fortinet Inc
LSE:0IR9
Average P/E: 111.8
34.6
15%
2.3
US
Microsoft Corp
NASDAQ:MSFT
24.6
18%
1.4
US
Oracle Corp
NYSE:ORCL
30.5
37%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
99.3
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -710.4 N/A N/A
US
ServiceNow Inc
NYSE:NOW
53.8
54%
1
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -70.8 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -14.8 N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -331.9 N/A N/A

Market Distribution

Higher than 99% of companies in the United States of America
Percentile
99th
Based on 11 657 companies
99th percentile
221.5
Low
0 — 0.9
Typical Range
0.9 — 2.9
High
2.9 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 0.9
Median 1.5
70th Percentile 2.9
Max 566 432.7

Fortinet Inc
Glance View

Founded in 2000 by siblings Ken and Michael Xie, Fortinet Inc. emerged from the rapid expansion of the internet and the growing necessity for cybersecurity. As the digital landscape began to flourish, so did the vulnerabilities associated with it. Fortinet distinguished itself by addressing these security needs through its flagship FortiGate firewall and unified threat management system. The company leveraged a distinctive hardware-software fusion, utilizing custom ASIC chips that allowed faster processing speeds and greater efficiency compared to many software-only solutions. This pioneering approach not only differentiated Fortinet from competitors but also laid the groundwork for its expansive suite of security products. Operating at the intersection of technology and security, Fortinet generates its revenue through the sale of these high-performance security appliances and an increasing portfolio of subscription-based cybersecurity services. Its suite of offerings encompasses enterprise-level network security, secure access, and critical data protection both on-premise and via cloud. By continuously updating its threat protection capabilities with real-time intelligence through its FortiGuard Labs, Fortinet ensures that its clients remain shielded from evolving cyber threats. This multifaceted approach allows Fortinet to keep organizations robustly defended in an era where cybersecurity challenges grow more complex by the day. This combination of product sales and recurring revenue from services has fueled Fortinet's consistent growth and its position as a leader in the cybersecurity industry.

0IR9 Intrinsic Value
73.85 USD
Overvaluation 14%
Intrinsic Value
Price $86
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett