V

VEON Ltd
LSE:0RO7

Watchlist Manager
VEON Ltd
LSE:0RO7
Watchlist
Price: 0.5849 EUR Market Closed
Market Cap: €10.2m

Relative Value

0RO7 price has not been updated for more than 7 months. This may indicate that the stock has been delisted.

The Relative Value of one 0RO7 stock under the Base Case scenario is 1.4223 EUR. Compared to the current market price of 0.5849 EUR, VEON Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0RO7 Relative Value
Base Case
1.4223 EUR
Undervaluation 59%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

0RO7 Competitors Multiples
VEON Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
VEON Ltd
LSE:0RO7
2.1B EUR 0.8 4.3 5.4 5.4
ZA
MTN Group Ltd
JSE:MTN
353.4B ZAR 1.6 17.4 3.3 5.3
ZA
Vodacom Group Ltd
JSE:VOD
276B ZAR 1.7 14.6 5.1 8.4
US
T-Mobile US Inc
NASDAQ:TMUS
231.1B USD 2.6 21.3 9.6 16.5
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 8.8 6.7 6.7
JP
SoftBank Group Corp
TSE:9984
20.1T JPY 2.6 5.5 24.3 62.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.2T INR 5 33.7 9.9 17.8
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 1.3 15.1 4.8 9.3
JP
SoftBank Corp
TSE:9434
10.4T JPY 1.5 18.3 7.8 13.8
JP
KDDI Corp
TSE:9433
10.2T JPY 1.7 14.3 6.7 11
UK
Vodafone Group PLC
LSE:VOD
25.8B GBP 0.8 -6.8 3.9 13.8
P/E Multiple
Earnings Growth PEG
NL
V
VEON Ltd
LSE:0RO7
Average P/E: 15.3
4.3
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
17.4
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
14.6
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
21.3
19%
1.1
CN
China Mobile Ltd
SSE:600941
8.8
5%
1.8
JP
SoftBank Group Corp
TSE:9984
5.5
-12%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
33.7
17%
2
MX
America Movil SAB de CV
BMV:AMXB
15.1
20%
0.8
JP
SoftBank Corp
TSE:9434
18.3
7%
2.6
JP
KDDI Corp
TSE:9433
14.3
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
V
VEON Ltd
LSE:0RO7
Average EV/EBITDA: 8
5.4
5%
1.1
ZA
M
MTN Group Ltd
JSE:MTN
3.3
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
5.1
16%
0.3
US
T-Mobile US Inc
NASDAQ:TMUS
9.6
11%
0.9
CN
China Mobile Ltd
SSE:600941
6.7
32%
0.2
JP
SoftBank Group Corp
TSE:9984
24.3
23%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.9
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.8
5%
1
JP
SoftBank Corp
TSE:9434
7.8
5%
1.6
JP
KDDI Corp
TSE:9433
6.7
4%
1.7
UK
Vodafone Group PLC
LSE:VOD
3.9
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
V
VEON Ltd
LSE:0RO7
Average EV/EBIT: 15.5
5.4
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
5.3
32%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
8.4
23%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
16.5
15%
1.1
CN
China Mobile Ltd
SSE:600941
6.7
5%
1.3
JP
SoftBank Group Corp
TSE:9984
62.5
18%
3.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
17.8
28%
0.6
MX
America Movil SAB de CV
BMV:AMXB
9.3
9%
1
JP
SoftBank Corp
TSE:9434
13.8
-75%
N/A
JP
KDDI Corp
TSE:9433
11
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
13.8
4%
3.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett