Bilia AB
LSE:0RQ2

Watchlist Manager
Bilia AB Logo
Bilia AB
LSE:0RQ2
Watchlist
Price: 134.7 SEK 0.07% Market Closed
Market Cap: 13B SEK

Relative Value

The Relative Value of one 0RQ2 stock under the Base Case scenario is hidden SEK. Compared to the current market price of 134.7 SEK, Bilia AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0RQ2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
59
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
12
vs Industry
26
Median 3Y
15.2
Median 5Y
11.7
Industry
17.1
Forward
15
vs History
49
vs Industry
43
Median 3Y
6.4
Median 5Y
6.4
Industry
8.5
vs History
vs Industry
7
Median 3Y
-14.1
Median 5Y
-12.4
Industry
17.6
vs History
34
vs Industry
23
Median 3Y
2.3
Median 5Y
2.4
Industry
1.7
vs History
19
vs Industry
52
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.5
vs History
20
vs Industry
32
Median 3Y
2.7
Median 5Y
2.6
Industry
2.3
vs History
6
vs Industry
41
Median 3Y
6.3
Median 5Y
5.3
Industry
8.5
Forward
7.2
vs History
7
vs Industry
26
Median 3Y
13.6
Median 5Y
9.1
Industry
13.1
Forward
14
vs History
38
vs Industry
35
Median 3Y
9.9
Median 5Y
9.3
Industry
10
vs History
17
vs Industry
7
Median 3Y
45.5
Median 5Y
18.9
Industry
14.2
vs History
31
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

0RQ2 Competitors Multiples
Bilia AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bilia AB
LSE:0RQ2
12.2B SEK 0.3 16.7 6.7 14.9
US
Carvana Co
NYSE:CVNA
93.7B USD 5.1 149 48.3 56.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
76.7B USD 4.4 30.9 21.3 24.4
US
Autozone Inc
NYSE:AZO
54.5B USD 2.8 22.1 15.1 17.7
ZA
Motus Holdings Ltd
JSE:MTH
21.3B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.6B USD 0.3 11.3 10.8 12.2
TW
Hotai Motor Co Ltd
TWSE:2207
305.8B TWD 1.3 16.7 23.1 52.3
US
Lithia Motors Inc
NYSE:LAD
8B USD 0.2 8.9 10.9 13
US
AutoNation Inc
NYSE:AN
7.7B USD 0.3 11.6 9.8 11.6
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.1 9.7 13.3
DE
AUTO1 Group SE
XETRA:AG1
6.1B EUR 0.8 77 36.5 56.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Bilia AB
LSE:0RQ2
Average EV/EBITDA: 19.2
6.7
3%
2.2
US
Carvana Co
NYSE:CVNA
48.3
43%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.3
8%
2.7
US
Autozone Inc
NYSE:AZO
15.1
7%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.8
1%
10.8
TW
Hotai Motor Co Ltd
TWSE:2207
23.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
AutoNation Inc
NYSE:AN
9.8
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
DE
AUTO1 Group SE
XETRA:AG1
36.5
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Bilia AB
LSE:0RQ2
Average EV/EBIT: 27.2
14.9
13%
1.1
US
Carvana Co
NYSE:CVNA
56.2
50%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.4
8%
3.1
US
Autozone Inc
NYSE:AZO
17.7
8%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.2
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
52.3
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13
5%
2.6
US
AutoNation Inc
NYSE:AN
11.6
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.3
1%
13.3
DE
AUTO1 Group SE
XETRA:AG1
56.5
92%
0.6