Bilia AB banner

Relative Value

The Relative Value of one 0RQ2 stock under the Base Case scenario is hidden SEK. Compared to the current market price of 124.6 SEK, Bilia AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0RQ2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

0RQ2 Competitors Multiples
Bilia AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bilia AB
LSE:0RQ2
11.5B SEK 0.3 15 6.7 14.8
US
O'Reilly Automotive Inc
NASDAQ:ORLY
77.1B USD 4.3 30.3 20.8 23.8
US
Carvana Co
NYSE:CVNA
65.5B USD 3.2 46.6 31.8 36.4
US
Autozone Inc
NYSE:AZO
59.1B USD 3 24.2 16.2 19
ZA
Motus Holdings Ltd
JSE:MTH
21B ZAR 0.2 8.6 6.4 6.4
US
Penske Automotive Group Inc
NYSE:PAG
9.6B USD 0.3 10.4 10.7 12.1
TW
Hotai Motor Co Ltd
TWSE:2207
272.1B TWD 1.1 14.4 19.1 41.4
US
Murphy Usa Inc
NYSE:MUSA
8.5B USD 0.4 18 10.4 14.2
US
AutoNation Inc
NYSE:AN
6.5B USD 0.2 10 9.7 11.5
BR
Vibra Energia SA
BOVESPA:VBBR3
32.7B BRL 0.2 16.6 9.8 12.4
US
Carmax Inc
NYSE:KMX
6B USD 0.2 13.1 48 161.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Bilia AB
LSE:0RQ2
Average EV/EBITDA: 17.2
6.7
4%
1.7
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.8
8%
2.6
US
Carvana Co
NYSE:CVNA
31.8
30%
1.1
US
Autozone Inc
NYSE:AZO
16.2
8%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
6.4
22%
0.3
US
Penske Automotive Group Inc
NYSE:PAG
10.7
4%
2.7
TW
Hotai Motor Co Ltd
TWSE:2207
19.1
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
10.4
5%
2.1
US
AutoNation Inc
NYSE:AN
9.7
4%
2.4
BR
Vibra Energia SA
BOVESPA:VBBR3
9.8
15%
0.7
US
Carmax Inc
NYSE:KMX
48
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Bilia AB
LSE:0RQ2
Average EV/EBIT: 32.1
14.8
14%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.8
8%
3
US
Carvana Co
NYSE:CVNA
36.4
32%
1.1
US
Autozone Inc
NYSE:AZO
19
8%
2.4
ZA
M
Motus Holdings Ltd
JSE:MTH
6.4
8%
0.8
US
Penske Automotive Group Inc
NYSE:PAG
12.1
2%
6.1
TW
Hotai Motor Co Ltd
TWSE:2207
41.4
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
14.2
3%
4.7
US
AutoNation Inc
NYSE:AN
11.5
3%
3.8
BR
Vibra Energia SA
BOVESPA:VBBR3
12.4
14%
0.9
US
Carmax Inc
NYSE:KMX
161.1
49%
3.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett