Shopify Inc
LSE:0VHA

Watchlist Manager
Shopify Inc Logo
Shopify Inc
LSE:0VHA
Watchlist
Price: 112.4 USD -4.59% Market Closed
Market Cap: $1.3T

Relative Value

The Relative Value of one 0VHA stock under the Base Case scenario is hidden USD. Compared to the current market price of 112.4 USD, Shopify Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0VHA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

0VHA Competitors Multiples
Shopify Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Shopify Inc
LSE:0VHA
145.4B USD 13.6 81.7 103.3 105.8
US
Cloudflare Inc
NYSE:NET
57.1B USD 28.2 -550.7 -3 544.2 -289.5
US
Snowflake Inc
XETRA:5Q5
47.9B EUR 12.9 -41.9 -47 -39.8
US
Snowflake Inc.
NYSE:SNOW
53.6B USD 12.3 -39.8 -44.6 -37.8
ID
DCI Indonesia Tbk PT
IDX:DCII
522.7T IDR 198.5 446 371.8 371.8
US
MongoDB Inc
NASDAQ:MDB
26.9B USD 11.4 -371.4 -180.7 -154.3
US
Verisign Inc
NASDAQ:VRSN
22.7B USD 13.9 27.9 21 21.7
US
Twilio Inc
NYSE:TWLO
16.7B USD 3.4 245.3 48.9 137.1
US
Okta Inc
NASDAQ:OKTA
14.5B USD 5.1 74.2 55.1 98.4
US
Akamai Technologies Inc
NASDAQ:AKAM
13.2B USD 3.2 26 12.1 25.4
US
GoDaddy Inc
NYSE:GDDY
13B USD 2.7 15.7 13.1 14.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Shopify Inc
LSE:0VHA
Average P/S: 27.7
13.6
26%
0.5
US
Cloudflare Inc
NYSE:NET
28.2
28%
1
US
Snowflake Inc
XETRA:5Q5
12.9
26%
0.5
US
Snowflake Inc.
NYSE:SNOW
12.3
26%
0.5
ID
DCI Indonesia Tbk PT
IDX:DCII
198.5
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
11.4
20%
0.6
US
Verisign Inc
NASDAQ:VRSN
13.9
6%
2.3
US
Twilio Inc
NYSE:TWLO
3.4
10%
0.3
US
Okta Inc
NASDAQ:OKTA
5.1
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.2
6%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.7
8%
0.3
P/E Multiple
Earnings Growth PEG
CA
Shopify Inc
LSE:0VHA
Average P/E: 131
81.7
16%
5.1
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -550.7 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -41.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -39.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
446
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -371.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.9
7%
4
US
Twilio Inc
NYSE:TWLO
245.3
N/A N/A
US
Okta Inc
NASDAQ:OKTA
74.2
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
26
33%
0.8
US
GoDaddy Inc
NYSE:GDDY
15.7
9%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Shopify Inc
LSE:0VHA
Average EV/EBITDA: 89.3
103.3
47%
2.2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 544.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -47 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
371.8
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -180.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21
8%
2.6
US
Twilio Inc
NYSE:TWLO
48.9
104%
0.5
US
Okta Inc
NASDAQ:OKTA
55.1
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
12.1
16%
0.8
US
GoDaddy Inc
NYSE:GDDY
13.1
23%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Shopify Inc
LSE:0VHA
Average EV/EBIT: 110.7
105.8
47%
2.3
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -289.5 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -39.8 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -37.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
371.8
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -154.3 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.7
6%
3.6
US
Twilio Inc
NYSE:TWLO
137.1
N/A N/A
US
Okta Inc
NASDAQ:OKTA
98.4
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25.4
26%
1
US
GoDaddy Inc
NYSE:GDDY
14.6
19%
0.8