Shopify Inc
LSE:0VHA

Watchlist Manager
Shopify Inc Logo
Shopify Inc
LSE:0VHA
Watchlist
Price: 120.4485 USD -0.23% Market Closed
Market Cap: $1.3T

EV/FCFF

77
Current
7%
Cheaper
vs 3-y average of 82.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
77
=
Enterprise Value
$148.8B
/
Free Cash Flow to Firm
$2B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
77
=
Enterprise Value
$148.8B
/
Free Cash Flow to Firm
$2B

Valuation Scenarios

Shopify Inc is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (82.4), the stock would be worth $128.87 (7% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-79%
Maximum Upside
+29%
Average Downside
29%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 77 $120.45
0%
3-Year Average 82.4 $128.87
+7%
5-Year Average 98.9 $154.78
+29%
Industry Average 16.4 $25.62
-79%
Country Average 20.4 $31.95
-73%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CA
Shopify Inc
LSE:0VHA
157.9B USD 77 130
US
Cloudflare Inc
NYSE:NET
72.1B USD 270 -705.3
US
Snowflake Inc.
NYSE:SNOW
46.9B USD 40.9 -35.2
US
Snowflake Inc
XETRA:5Q5
40.2B EUR 39.8 -34.7
ID
DCI Indonesia Tbk PT
IDX:DCII
473.8T IDR -2 437 473.1
US
Verisign Inc
NASDAQ:VRSN
24.5B USD 24.5 29.1
US
Twilio Inc
NYSE:TWLO
22.6B USD 22.3 666.2
US
MongoDB Inc
NASDAQ:MDB
20.2B USD 35.6 -283.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.9B USD 27.3 33.2
US
Okta Inc
NASDAQ:OKTA
13.1B USD 12.2 55.6
US
GoDaddy Inc
NYSE:GDDY
11.7B USD 9.1 13.4
P/E Multiple
Earnings Growth PEG
CA
Shopify Inc
LSE:0VHA
Average P/E: 200.1
130
53%
2.5
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -705.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -35.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -34.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
473.1
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
29.1
9%
3.2
US
Twilio Inc
NYSE:TWLO
666.2
222%
3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -283.8 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
33.2
42%
0.8
US
Okta Inc
NASDAQ:OKTA
55.6
54%
1
US
GoDaddy Inc
NYSE:GDDY
13.4
18%
0.7

Market Distribution

Higher than 99% of companies in Canada
Percentile
99th
Based on 1 610 companies
99th percentile
679.4
Low
0 — 13.1
Typical Range
13.1 — 33.5
High
33.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 13.1
Median 20.4
70th Percentile 33.5
Max 22 577.3

Shopify Inc
Glance View

In the bustling world of e-commerce, Shopify Inc. has carved out a distinctive niche, transforming how businesses operate online. Founded in 2006 by Tobias Lütke, Daniel Weinand, and Scott Lake, the company set out on a mission to simplify the process of selling goods on the internet. Shopify's unique approach lies in its comprehensive platform that offers entrepreneurs and large enterprises alike an access point to start, manage, and scale their businesses with ease. By providing an all-in-one suite of services—from customizable storefronts and payment processing to inventory management and marketing tools—Shopify eliminates many traditional barriers to entry for online retailers. The platform's flexibility and user-friendliness have been key drivers for its rapid adoption among a diverse range of businesses. Shopify's revenue model is primarily driven by subscription fees and merchant solutions. Businesses pay a monthly subscription fee to access its platform, offering tiered plans that cater to different sizes and needs, from small start-ups to large-scale enterprises. Beyond subscriptions, Shopify generates substantial income through its merchant solutions, which include payment processing fees from Shopify Payments, transaction fees from other payment gateways, and revenue from shipping and fulfillment services. This dual revenue stream not only allows Shopify to scale alongside its merchants but also aligns its success with theirs, creating a mutually beneficial ecosystem. As e-commerce continues to expand globally, Shopify remains at the forefront by continually enhancing its offerings and empowering a new generation of business owners.

0VHA Intrinsic Value
37.1965 USD
Overvaluation 69%
Intrinsic Value
Price $120.4485
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett