A

Anemoi International Ltd
LSE:AMOI

Watchlist Manager
Anemoi International Ltd
LSE:AMOI
Watchlist
Price: 1.45 GBX
Market Cap: £1m

Relative Value

AMOI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of AMOI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMOI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

AMOI Competitors Multiples
Anemoi International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VG
Anemoi International Ltd
LSE:AMOI
1m GBP 0 -0.1 0.2 0.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
375.3B USD 84 231.4 256.2 260.9
DE
SAP SE
XETRA:SAP
189B EUR 5.2 26.3 15.9 17.9
US
Salesforce Inc
NYSE:CRM
185.1B USD 4.6 25.6 14.8 20.5
US
Applovin Corp
NASDAQ:APP
155.4B USD 28.4 55.4 44.1 47.9
US
Intuit Inc
NASDAQ:INTU
120.6B USD 6.2 29.4 20.4 23.7
US
NCR Corp
LSE:0K45
119.7B USD 45.2 -1 961.8 340.4 995.7
US
Adobe Inc
NASDAQ:ADBE
114.2B USD 4.8 16 11.9 13
US
Synopsys Inc
NASDAQ:SNPS
78.4B USD 11.1 58.6 56.2 96.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.1B USD 14 68.9 39.1 44.3
P/S Multiple
Revenue Growth P/S to Growth
VG
A
Anemoi International Ltd
LSE:AMOI
Average P/S: 23 411.4
Not Available
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
84
38%
2.2
DE
SAP SE
XETRA:SAP
5.2
15%
0.3
US
Salesforce Inc
NYSE:CRM
4.6
10%
0.5
US
Applovin Corp
NASDAQ:APP
28.4
29%
1
US
Intuit Inc
NASDAQ:INTU
6.2
13%
0.5
US
N
NCR Corp
LSE:0K45
45.2
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.8
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
11.1
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
14
14%
1
P/E Multiple
Earnings Growth PEG
VG
A
Anemoi International Ltd
LSE:AMOI
Average P/E: 63.9
Negative Multiple: -0.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
231.4
42%
5.5
DE
SAP SE
XETRA:SAP
26.3
17%
1.5
US
Salesforce Inc
NYSE:CRM
25.6
32%
0.8
US
Applovin Corp
NASDAQ:APP
55.4
61%
0.9
US
Intuit Inc
NASDAQ:INTU
29.4
31%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -1 961.8
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
16
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
58.6
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.9
34%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VG
A
Anemoi International Ltd
LSE:AMOI
Average EV/EBITDA: 79.9
0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
256.2
N/A N/A
DE
SAP SE
XETRA:SAP
15.9
14%
1.1
US
Salesforce Inc
NYSE:CRM
14.8
25%
0.6
US
Applovin Corp
NASDAQ:APP
44.1
53%
0.8
US
Intuit Inc
NASDAQ:INTU
20.4
27%
0.8
US
N
NCR Corp
LSE:0K45
340.4
16%
21.3
US
Adobe Inc
NASDAQ:ADBE
11.9
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
56.2
55%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
39.1
27%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VG
A
Anemoi International Ltd
LSE:AMOI
Average EV/EBIT: 152.1
0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
260.9
N/A N/A
DE
SAP SE
XETRA:SAP
17.9
15%
1.2
US
Salesforce Inc
NYSE:CRM
20.5
34%
0.6
US
Applovin Corp
NASDAQ:APP
47.9
58%
0.8
US
Intuit Inc
NASDAQ:INTU
23.7
31%
0.8
US
N
NCR Corp
LSE:0K45
995.7
70%
14.2
US
Adobe Inc
NASDAQ:ADBE
13
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
96.8
73%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.3
30%
1.5