CLS Holdings PLC
LSE:CLI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (28.7), the stock would be worth GBX21.72 (54% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 62.6 | GBX47.35 |
0%
|
| 3-Year Average | 28.7 | GBX21.72 |
-54%
|
| 5-Year Average | 33.5 | GBX25.35 |
-46%
|
| Industry Average | 0.1 | GBX0.08 |
-100%
|
| Country Average | 0 | GBX0.03 |
-100%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
CLS Holdings PLC
LSE:CLI
|
188.5m GBP | 62.6 | -3.7 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.5B EUR | 26.1 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56B ILS | 43.3 | 29.7 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
143B HKD | 24.3 | -92.4 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
16.4B USD | 46.4 | 12.8 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 44.4 | 28.7 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
107.6B HKD | 21.8 | 23.5 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14.2B SGD | 41.8 | 98 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
74.7B CNY | 11.1 | 17 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.7T CLP | 24.9 | 6.8 | |
| PH |
S
|
SM Prime Holdings Inc
XPHS:SMPH
|
578.8B PHP | 11.9 | 11.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 344.9 |
Other Multiples
CLS Holdings PLC
Glance View
CLS Holdings Plc engages in the investment, management and development of commercial properties, and in other investments. The firm is principally engaged in the investment, management, and development of commercial properties. The firm is also an office space specialist with an asset portfolio in the United Kingdom, France, and Germany. The firm operates through two segments: investment properties and other investments. The firm manages the investment property division on a geographical basis due to its size and geographical diversity. Its Investment Property segment includes United Kingdom, Germany and France. Its Other investments segment includes the hotel at Spring Mews, student accommodation, and other small corporate investments. The firm has approximately 780 tenants, including blue-chip organizations and government departments.
