Cordel Group PLC
LSE:CRDL

Watchlist Manager
Cordel Group PLC Logo
Cordel Group PLC
LSE:CRDL
Watchlist
Price: 4.75 GBX
Market Cap: £10.3m

Relative Value

CRDL doesn't have a meaningful market cap.

The Relative Value of one CRDL stock under the Base Case scenario is 1.99 GBX. Compared to the current market price of 4.75 GBX, Cordel Group PLC is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRDL Relative Value
Base Case
1.99 GBX
Overvaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CRDL Competitors Multiples
Cordel Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cordel Group PLC
LSE:CRDL
10.3m GBP 2.4 -9 -14.3 -11.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
362.1B USD 82.1 226.1 250.4 255
DE
SAP SE
XETRA:SAP
186.9B EUR 5.1 25.7 15.8 17.8
US
Salesforce Inc
NYSE:CRM
182.9B USD 4.4 24.7 14.5 20.4
US
Applovin Corp
NASDAQ:APP
143.3B USD 27.1 44.6 34.4 36
US
Intuit Inc
NASDAQ:INTU
127.3B USD 6.3 29.4 20.6 23.7
US
Adobe Inc
NASDAQ:ADBE
103B USD 4.2 14.4 10.6 11.5
US
NCR Corp
LSE:0K45
92B USD 34.2 2 191 247 640.6
US
Synopsys Inc
NASDAQ:SNPS
81.4B USD 10.2 74.4 43.9 91.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.8B USD 14.7 70.4 40.5 46
P/S Multiple
Revenue Growth P/S to Growth
UK
Cordel Group PLC
LSE:CRDL
Average P/S: 21 282
2.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
82.1
50%
1.6
DE
SAP SE
XETRA:SAP
5.1
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.4
11%
0.4
US
Applovin Corp
NASDAQ:APP
27.1
34%
0.8
US
Intuit Inc
NASDAQ:INTU
6.3
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.2
10%
0.4
US
N
NCR Corp
LSE:0K45
34.2
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
10.2
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.7
14%
1.1
P/E Multiple
Earnings Growth PEG
UK
Cordel Group PLC
LSE:CRDL
Average P/E: 300.1
Negative Multiple: -9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
226.1
58%
3.9
DE
SAP SE
XETRA:SAP
25.7
16%
1.6
US
Salesforce Inc
NYSE:CRM
24.7
31%
0.8
US
Applovin Corp
NASDAQ:APP
44.6
38%
1.2
US
Intuit Inc
NASDAQ:INTU
29.4
30%
1
US
Adobe Inc
NASDAQ:ADBE
14.4
19%
0.8
US
N
NCR Corp
LSE:0K45
2 191
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
74.4
44%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.4
37%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Cordel Group PLC
LSE:CRDL
Average EV/EBITDA: 75.3
Negative Multiple: -14.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
250.4
82%
3.1
DE
SAP SE
XETRA:SAP
15.8
15%
1.1
US
Salesforce Inc
NYSE:CRM
14.5
23%
0.6
US
Applovin Corp
NASDAQ:APP
34.4
36%
1
US
Intuit Inc
NASDAQ:INTU
20.6
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
10.6
15%
0.7
US
N
NCR Corp
LSE:0K45
247
9%
27.4
US
Synopsys Inc
NASDAQ:SNPS
43.9
53%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
40.5
24%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Cordel Group PLC
LSE:CRDL
Average EV/EBIT: 126.9
Negative Multiple: -11.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
255
79%
3.2
DE
SAP SE
XETRA:SAP
17.8
15%
1.2
US
Salesforce Inc
NYSE:CRM
20.4
32%
0.6
US
Applovin Corp
NASDAQ:APP
36
37%
1
US
Intuit Inc
NASDAQ:INTU
23.7
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
11.5
16%
0.7
US
N
NCR Corp
LSE:0K45
640.6
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
91.3
79%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46
26%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett