Dev Clever Holdings PLC
LSE:DEV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (0.3), the stock would be worth GBX-1.31 (105% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -5.5 | GBX27 |
0%
|
| Industry Average | 0.3 | GBX-1.31 |
-105%
|
| Country Average | 0.2 | GBX-1.01 |
-104%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Dev Clever Holdings PLC
LSE:DEV
|
63.6m GBP | -5.5 | -10.3 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -152 953.9 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
336.5B USD | 159.8 | 206.6 | |
| DE |
|
SAP SE
XETRA:SAP
|
173.8B EUR | 38.5 | 24.3 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
169.9B USD | 8.6 | 22.8 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
151.9B USD | 38.1 | 45.6 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
111.1B USD | 16.5 | 25.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
98.7B USD | 9.7 | 13.7 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
95.4B USD | -21.1 | 84.1 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | -296.1 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
88.4B USD | 58.7 | 79.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Dev Clever Holdings PLC
Glance View
Dev Clever Holdings Plc is a software development company, which applies imagination intelligently through technology. The company is headquartered in Tamworth, Staffordshire and currently employs 27 full-time employees. The company went IPO on 2019-01-21. The company specializes in integrations of cloud-based virtual reality (VR) and gamification technologies. Its core focus is the development and commercialization of its core platforms, including Educate and Agency Services. Educate platform provides services via its online platform, www.Launchmycareer.com, and virtual reality software (Victar VR). The virtual reality platform is designed to connect young people, their influencers, schools, educational institutions, employers, and training providers together. Its Agency Services include Engage and bespoke development services. The Engage platform includes cloud-based gamification engine that allows it to provide digital experiences to consumers of global brands and retail customers. Bespoke develops services covering mobile communication, automation, and management software applications.
