DP Eurasia NV
LSE:DPEU

Watchlist Manager
DP Eurasia NV Logo
DP Eurasia NV
LSE:DPEU
Watchlist
Price: 190 GBX 30.58%
Market Cap: 278.5m GBX

Relative Value

There is not enough data to reliably calculate the relative value of DPEU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPEU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.3
Median 5Y
1
Industry
1.4
Forward
0
vs History
vs Industry
Median 3Y
316.2
Median 5Y
9.4
Industry
19.2
Forward
0.4
vs History
vs Industry
Median 3Y
13.5
Median 5Y
7.7
Industry
9.8
vs History
vs Industry
Median 3Y
-72.7
Median 5Y
3
Industry
18.7
vs History
vs Industry
Median 3Y
-59.1
Median 5Y
-37.8
Industry
2.1
vs History
vs Industry
Median 3Y
22
Median 5Y
27.8
Industry
1.9
Forward
0.2
vs History
vs Industry
Median 3Y
55.5
Median 5Y
80.9
Industry
3.8
vs History
vs Industry
Median 3Y
184.2
Median 5Y
217.2
Industry
10.7
Forward
1.2
vs History
vs Industry
Median 3Y
245.5
Median 5Y
330.3
Industry
16.7
Forward
1.6
vs History
vs Industry
Median 3Y
235.6
Median 5Y
222.6
Industry
12.1
vs History
vs Industry
Median 3Y
339.8
Median 5Y
316.2
Industry
17.3
vs History
vs Industry
Median 3Y
59.2
Median 5Y
57.3
Industry
1.3

Multiples Across Competitors

DPEU Competitors Multiples
DP Eurasia NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
DP Eurasia NV
LSE:DPEU
278.5m GBP 3.9 992.7 189.1 252.1
US
McDonald's Corp
NYSE:MCD
211.9B USD 8.2 26 18.1 21.3
US
Starbucks Corp
NASDAQ:SBUX
106.2B USD 2.9 33.9 19.2 26.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
70.9B USD 6.2 45.4 29.9 35.1
UK
Compass Group PLC
LSE:CPG
43.3B GBP 1 29.6 14 18.3
US
Yum! Brands Inc
NYSE:YUM
39.5B USD 5.1 27.7 18.8 20.2
CA
Restaurant Brands International Inc
NYSE:QSR
30.5B USD 3.5 32.1 16.7 18.8
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 11.3 434.1 348.2 -981.3
US
Darden Restaurants Inc
NYSE:DRI
26.3B USD 2.2 25 15.1 20.5
CN
MIXUE Group
HKEX:2097
209.6B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
16.4B USD 1.5 17.9 8.6 11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
DP Eurasia NV
LSE:DPEU
Average EV/EBITDA: 67.8
189.1
60%
3.2
US
McDonald's Corp
NYSE:MCD
18.1
6%
3
US
Starbucks Corp
NASDAQ:SBUX
19.2
5%
3.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
29.9
13%
2.3
UK
Compass Group PLC
LSE:CPG
14
16%
0.9
US
Yum! Brands Inc
NYSE:YUM
18.8
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16.7
9%
1.9
IN
Eternal Ltd
NSE:ETERNAL
348.2
N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
15.1
9%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
8.6
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
DP Eurasia NV
LSE:DPEU
Average EV/EBIT: 47.2
252.1
77%
3.3
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
US
Starbucks Corp
NASDAQ:SBUX
26.5
5%
5.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
35.1
14%
2.5
UK
Compass Group PLC
LSE:CPG
18.3
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.2
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.8
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -981.3 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
20.5
8%
2.6
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
11.9
10%
1.2