DP Eurasia NV
LSE:DPEU

Watchlist Manager
DP Eurasia NV Logo
DP Eurasia NV
LSE:DPEU
Watchlist
Price: 190 GBX 30.58% Market Closed
Market Cap: 278.5m GBX

Relative Value

There is not enough data to reliably calculate the relative value of DPEU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPEU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
Forward
0
vs History
vs Industry
Median 3Y
239.1
Median 5Y
9.1
Industry
19.3
Forward
0.3
vs History
vs Industry
Median 3Y
10.2
Median 5Y
7.6
Industry
9.8
vs History
vs Industry
Median 3Y
-55
Median 5Y
3
Industry
18.2
vs History
vs Industry
Median 3Y
-49.7
Median 5Y
-28.6
Industry
2.1
vs History
vs Industry
Median 3Y
22
Median 5Y
27.9
Industry
1.9
Forward
0.2
vs History
vs Industry
Median 3Y
55.5
Median 5Y
81
Industry
3.8
vs History
vs Industry
Median 3Y
184.2
Median 5Y
217.6
Industry
10.8
Forward
1.2
vs History
vs Industry
Median 3Y
245.5
Median 5Y
330.3
Industry
16.8
Forward
1.6
vs History
vs Industry
Median 3Y
235.6
Median 5Y
222.6
Industry
12.2
vs History
vs Industry
Median 3Y
339.8
Median 5Y
316.2
Industry
17.7
vs History
vs Industry
Median 3Y
59.2
Median 5Y
57.3
Industry
1.3

Multiples Across Competitors

DPEU Competitors Multiples
DP Eurasia NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
DP Eurasia NV
LSE:DPEU
278.5m GBP 3.9 982.5 188.7 251.6
US
McDonald's Corp
NYSE:MCD
222.5B USD 8.7 27.3 18.8 22.2
US
Starbucks Corp
NASDAQ:SBUX
96.1B USD 2.7 30.8 17.5 24.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
66.7B USD 5.8 42.8 28.1 33
UK
Compass Group PLC
LSE:CPG
44.2B GBP 1 30.2 14.3 18.6
US
Yum! Brands Inc
NYSE:YUM
40.1B USD 5.2 28.1 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
32.6B USD 3.7 34.3 17.5 19.7
CN
MIXUE Group
HKEX:2097
218.3B HKD 0 0 0 0
IN
Eternal Ltd
NSE:ETERNAL
2.2T INR 10.8 415.3 332.6 -937.3
US
Darden Restaurants Inc
NYSE:DRI
25.2B USD 2.2 24 14.5 19.7
CN
Yum China Holdings Inc
NYSE:YUMC
16.5B USD 1.5 17.9 8.6 11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
DP Eurasia NV
LSE:DPEU
Average EV/EBITDA: 66
188.7
60%
3.1
US
McDonald's Corp
NYSE:MCD
18.8
6%
3.1
US
Starbucks Corp
NASDAQ:SBUX
17.5
5%
3.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
28.1
13%
2.2
UK
Compass Group PLC
LSE:CPG
14.3
16%
0.9
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
17.5
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
IN
Eternal Ltd
NSE:ETERNAL
332.6
105%
3.2
US
Darden Restaurants Inc
NYSE:DRI
14.5
9%
1.6
CN
Yum China Holdings Inc
NYSE:YUMC
8.6
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
DP Eurasia NV
LSE:DPEU
Average EV/EBIT: 46.8
251.6
77%
3.3
US
McDonald's Corp
NYSE:MCD
22.2
7%
3.2
US
Starbucks Corp
NASDAQ:SBUX
24.2
5%
4.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
33
14%
2.4
UK
Compass Group PLC
LSE:CPG
18.6
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
19.7
8%
2.5
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -937.3 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.7
8%
2.5
CN
Yum China Holdings Inc
NYSE:YUMC
11.9
10%
1.2