DP Eurasia NV
LSE:DPEU

Watchlist Manager
DP Eurasia NV Logo
DP Eurasia NV
LSE:DPEU
Watchlist
Price: 190 GBX 30.58% Market Closed
Market Cap: 278.5m GBX

Relative Value

There is not enough data to reliably calculate the relative value of DPEU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPEU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3
Median 5Y
1.1
Industry
1.4
Forward
0
vs History
vs Industry
Median 3Y
762.5
Median 5Y
36.3
Industry
20.1
Forward
0.4
vs History
vs Industry
Median 3Y
32.6
Median 5Y
8.6
Industry
9.7
vs History
vs Industry
Median 3Y
-175.3
Median 5Y
2.1
Industry
18.5
vs History
vs Industry
Median 3Y
-91.1
Median 5Y
-59.1
Industry
2.1
vs History
vs Industry
Median 3Y
22
Median 5Y
26.8
Industry
1.9
Forward
0.2
vs History
vs Industry
Median 3Y
55.5
Median 5Y
79.8
Industry
3.8
vs History
vs Industry
Median 3Y
184.2
Median 5Y
207.8
Industry
10.6
Forward
1.2
vs History
vs Industry
Median 3Y
245.5
Median 5Y
253.2
Industry
16.6
Forward
1.6
vs History
vs Industry
Median 3Y
237.2
Median 5Y
234.5
Industry
11.4
vs History
vs Industry
Median 3Y
342.1
Median 5Y
338.2
Industry
16.3
vs History
vs Industry
Median 3Y
59.5
Median 5Y
57.3
Industry
1.3

Multiples Across Competitors

DPEU Competitors Multiples
DP Eurasia NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
DP Eurasia NV
LSE:DPEU
278.5m GBP 4.2 1 065.2 192 256
US
McDonald's Corp
NYSE:MCD
225.1B USD 8.6 26.8 18.3 21.6
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
97B USD 2.6 52.2 20.2 30.2
UK
Compass Group PLC
LSE:CPG
39.8B GBP 0.9 21.3 11.8 15.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
48.8B USD 4.1 31.7 20.6 24.3
US
Yum! Brands Inc
NYSE:YUM
42.7B USD 5.3 29.5 19 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
32.1B USD 3.5 34.8 16.5 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.7 429.3 -396.9
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.8 20.1 13.1 17.9
CN
MIXUE Group
HKEX:2097
155.1B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
NL
DP Eurasia NV
LSE:DPEU
Average P/E: 1 054.5
1 065.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
26.8
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
52.2
31%
1.7
UK
Compass Group PLC
LSE:CPG
21.3
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
31.7
8%
4
US
Yum! Brands Inc
NYSE:YUM
29.5
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
34.8
12%
2.9
IN
Eternal Ltd
NSE:ETERNAL
1 376.7
101%
13.6
US
Darden Restaurants Inc
NYSE:DRI
20.1
12%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
DP Eurasia NV
LSE:DPEU
Average EV/EBITDA: 452.7
192
60%
3.2
US
McDonald's Corp
NYSE:MCD
18.3
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.2
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.8
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.6
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.3
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.1
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
DP Eurasia NV
LSE:DPEU
Average EV/EBIT: 572.8
256
77%
3.3
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.2
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.2
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.3
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.9
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A