First Time Loading...
F

Fadel Partners Inc
LSE:FADL

Watchlist Manager
Fadel Partners Inc
LSE:FADL
Watchlist
Price: 141 GBX -0.2% Market Closed
Updated: May 14, 2024

Relative Value

The Relative Value of one FADL stock under the Base Case scenario is 132.41 GBX. Compared to the current market price of 141 GBX, Fadel Partners Inc is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FADL Relative Value
Base Case
132.41 GBX
Overvaluation 6%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
37
Median 3Y
3.1
Median 5Y
3.1
Industry
2.3
Forward
0
vs History
vs Industry
3
Median 3Y
-9.8
Median 5Y
-9.8
Industry
24.3
Forward
-0.1
vs History
vs Industry
33
Median 3Y
-9.4
Median 5Y
-9.4
Industry
17.4
vs History
vs Industry
31
Median 3Y
-12.5
Median 5Y
-12.5
Industry
22.4
vs History
80
vs Industry
26
Median 3Y
4.3
Median 5Y
4.3
Industry
2.7
vs History
vs Industry
19
Median 3Y
-58.2
Median 5Y
-58.2
Industry
2.3
Forward
-0.5
vs History
vs Industry
25
Median 3Y
-104.9
Median 5Y
-104.9
Industry
4.8
vs History
6
vs Industry
2
Median 3Y
182.1
Median 5Y
182.1
Industry
13.2
Forward
2.6
vs History
6
vs Industry
3
Median 3Y
154.2
Median 5Y
154.2
Industry
16.8
Forward
2.5
vs History
6
vs Industry
3
Median 3Y
177.5
Median 5Y
177.5
Industry
15.9
vs History
6
vs Industry
3
Median 3Y
177.4
Median 5Y
177.4
Industry
18.7
vs History
vs Industry
5
Median 3Y
-100.9
Median 5Y
-100.9
Industry
2.4

Multiples Across Competitors

FADL Competitors Multiples
Fadel Partners Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fadel Partners Inc
LSE:FADL
28.5m GBP 3 -9.5 182.3 154.4
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
269.1B USD 7.7 65.1 26.4 43.9
DE
SAP SE
XETRA:SAP
203.9B EUR 6.4 42.2 24.7 29.5
US
Adobe Inc
NASDAQ:ADBE
216.1B USD 10.8 45 27 30.3
US
Intuit Inc
NASDAQ:INTU
178.4B USD 11.8 64.4 43.1 52.7
US
Synopsys Inc
NASDAQ:SNPS
85.3B USD 13.9 60.6 50.6 59.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.2B USD 18.9 73.7 56.7 63.8
US
Workday Inc
NASDAQ:WDAY
65.2B USD 9 47.2 129.8 329.8
CA
Constellation Software Inc
TSX:CSU
77.2B CAD 6.7 100 26.1 48.6
P/E Multiple
Earnings Growth
US
F
Fadel Partners Inc
LSE:FADL
Average P/E: 37 302.4
Negative Multiple: -9.5
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
65.1
209%
DE
SAP SE
XETRA:SAP
42.2
40%
US
Adobe Inc
NASDAQ:ADBE
45
97%
US
Intuit Inc
NASDAQ:INTU
64.4
159%
US
Synopsys Inc
NASDAQ:SNPS
60.6
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.7
127%
US
Workday Inc
NASDAQ:WDAY
47.2
85%
CA
Constellation Software Inc
TSX:CSU
100
N/A
EV/EBITDA Multiple
EBITDA Growth
US
F
Fadel Partners Inc
LSE:FADL
Average EV/EBITDA: 20 173.1
182.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
70%
DE
SAP SE
XETRA:SAP
24.7
64%
US
Adobe Inc
NASDAQ:ADBE
27
69%
US
Intuit Inc
NASDAQ:INTU
43.1
123%
US
Synopsys Inc
NASDAQ:SNPS
50.6
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
107%
US
Workday Inc
NASDAQ:WDAY
129.8
652%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
US
F
Fadel Partners Inc
LSE:FADL
Average EV/EBIT: 22 207.2
154.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.9
179%
DE
SAP SE
XETRA:SAP
29.5
79%
US
Adobe Inc
NASDAQ:ADBE
30.3
79%
US
Intuit Inc
NASDAQ:INTU
52.7
166%
US
Synopsys Inc
NASDAQ:SNPS
59.7
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.8
123%
US
Workday Inc
NASDAQ:WDAY
329.8
1 591%
CA
Constellation Software Inc
TSX:CSU
48.6
N/A

See Also

Discover More