GB Group PLC
LSE:GBG

Watchlist Manager
GB Group PLC Logo
GB Group PLC
LSE:GBG
Watchlist
Price: 234.5 GBX -2.7%
Market Cap: £559.4m

Relative Value

The Relative Value of one GBG stock under the Base Case scenario is 129.57 GBX. Compared to the current market price of 234.5 GBX, GB Group PLC is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GBG Relative Value
Base Case
129.57 GBX
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GBG Competitors Multiples
GB Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
GB Group PLC
LSE:GBG
575.5m GBP 2 63.7 10.2 23.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
350.7B USD 90 320.2 393.1 405.2
DE
SAP SE
XETRA:SAP
200.6B EUR 5.6 27.9 16.9 19
US
Salesforce Inc
NYSE:CRM
198.4B USD 4.9 27.5 15.9 22
US
Applovin Corp
NASDAQ:APP
162.8B USD 29.5 57.5 45.8 49.8
US
Intuit Inc
NASDAQ:INTU
136.6B USD 7 33.2 23 26.6
US
NCR Corp
LSE:0K45
131.4B USD 49.6 -2 154.1 373.5 1 092.7
US
Adobe Inc
NASDAQ:ADBE
122.5B USD 5.2 17.2 12.8 14
US
Synopsys Inc
NASDAQ:SNPS
85.4B USD 12.1 64.1 60.9 104.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
79B USD 15.1 74.4 42.2 47.8
P/S Multiple
Revenue Growth P/S to Growth
UK
GB Group PLC
LSE:GBG
Average P/S: 21 284.7
2
5%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
90
45%
2
DE
SAP SE
XETRA:SAP
5.6
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.9
10%
0.5
US
Applovin Corp
NASDAQ:APP
29.5
29%
1
US
Intuit Inc
NASDAQ:INTU
7
13%
0.5
US
N
NCR Corp
LSE:0K45
49.6
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.2
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
12.1
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.1
14%
1.1
P/E Multiple
Earnings Growth PEG
UK
GB Group PLC
LSE:GBG
Average P/E: 76.2
63.7
87%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
320.2
94%
3.4
DE
SAP SE
XETRA:SAP
27.9
17%
1.6
US
Salesforce Inc
NYSE:CRM
27.5
32%
0.9
US
Applovin Corp
NASDAQ:APP
57.5
61%
0.9
US
Intuit Inc
NASDAQ:INTU
33.2
31%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 154.1
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.2
20%
0.9
US
Synopsys Inc
NASDAQ:SNPS
64.1
43%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.4
34%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
GB Group PLC
LSE:GBG
Average EV/EBITDA: 99.4
10.2
9%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
393.1
137%
2.9
DE
SAP SE
XETRA:SAP
16.9
14%
1.2
US
Salesforce Inc
NYSE:CRM
15.9
25%
0.6
US
Applovin Corp
NASDAQ:APP
45.8
53%
0.9
US
Intuit Inc
NASDAQ:INTU
23
27%
0.9
US
N
NCR Corp
LSE:0K45
373.5
16%
23.3
US
Adobe Inc
NASDAQ:ADBE
12.8
15%
0.9
US
Synopsys Inc
NASDAQ:SNPS
60.9
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
42.2
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
GB Group PLC
LSE:GBG
Average EV/EBIT: 180.6
23.7
42%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
405.2
143%
2.8
DE
SAP SE
XETRA:SAP
19
15%
1.3
US
Salesforce Inc
NYSE:CRM
22
34%
0.6
US
Applovin Corp
NASDAQ:APP
49.8
58%
0.9
US
Intuit Inc
NASDAQ:INTU
26.6
31%
0.9
US
N
NCR Corp
LSE:0K45
1 092.7
70%
15.6
US
Adobe Inc
NASDAQ:ADBE
14
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
104.9
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.8
30%
1.6