First Time Loading...

GB Group PLC
LSE:GBG

Watchlist Manager
GB Group PLC Logo
GB Group PLC
LSE:GBG
Watchlist
Price: 286.2 GBX -0.63%
Updated: Apr 29, 2024

Relative Value

The Relative Value of one GBG stock under the Base Case scenario is 632.29 GBX. Compared to the current market price of 286.2 GBX, GB Group PLC is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GBG Relative Value
Base Case
632.29 GBX
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
41
Median 3Y
4.2
Median 5Y
6.2
Industry
2.3
Forward
2.5
vs History
vs Industry
18
Median 3Y
62.8
Median 5Y
67.6
Industry
24.3
Forward
18.9
vs History
84
vs Industry
32
Median 3Y
27.1
Median 5Y
29.2
Industry
17.2
vs History
38
vs Industry
18
Median 3Y
29.9
Median 5Y
29.9
Industry
22
vs History
71
vs Industry
70
Median 3Y
1.3
Median 5Y
3.4
Industry
2.7
vs History
82
vs Industry
36
Median 3Y
4.6
Median 5Y
6.4
Industry
2.3
Forward
2.9
vs History
82
vs Industry
45
Median 3Y
6.6
Median 5Y
9
Industry
4.8
vs History
82
vs Industry
30
Median 3Y
20.1
Median 5Y
27.1
Industry
13.3
Forward
12.6
vs History
68
vs Industry
11
Median 3Y
49.1
Median 5Y
52
Industry
16.8
Forward
14.7
vs History
87
vs Industry
27
Median 3Y
27.6
Median 5Y
30.1
Industry
15.7
vs History
87
vs Industry
27
Median 3Y
28
Median 5Y
30.5
Industry
18.5
vs History
71
vs Industry
67
Median 3Y
1.1
Median 5Y
2.6
Industry
2.4

Multiples Across Competitors

GBG Competitors Multiples
GB Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
GB Group PLC
LSE:GBG
727.5m GBP 2.6 -4.2 13.4 47.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
266.3B USD 7.6 64.4 26.2 43.4
DE
SAP SE
XETRA:SAP
202.6B EUR 6.5 33 25.2 30.5
US
Adobe Inc
NASDAQ:ADBE
216.3B USD 10.9 45.1 27 30.4
US
Intuit Inc
NASDAQ:INTU
178.2B USD 11.8 64.4 43.1 52.6
US
Synopsys Inc
NASDAQ:SNPS
82.9B USD 13.5 58.9 49.1 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.8 73.3 56.7 63.9
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 48 132.1 335.6
CA
Constellation Software Inc
TSX:CSU
77B CAD 6.7 99.8 26.1 48.5
P/E Multiple
Earnings Growth
UK
GB Group PLC
LSE:GBG
Average P/E: 37 301.1
Negative Multiple: -4.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.4
203%
DE
SAP SE
XETRA:SAP
33
40%
US
Adobe Inc
NASDAQ:ADBE
45.1
97%
US
Intuit Inc
NASDAQ:INTU
64.4
159%
US
Synopsys Inc
NASDAQ:SNPS
58.9
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.3
128%
US
Workday Inc
NASDAQ:WDAY
48
81%
CA
Constellation Software Inc
TSX:CSU
99.8
N/A
EV/EBITDA Multiple
EBITDA Growth
UK
GB Group PLC
LSE:GBG
Average EV/EBITDA: 20 156.3
13.4
37%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.2
95%
DE
SAP SE
XETRA:SAP
25.2
64%
US
Adobe Inc
NASDAQ:ADBE
27
69%
US
Intuit Inc
NASDAQ:INTU
43.1
123%
US
Synopsys Inc
NASDAQ:SNPS
49.1
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
107%
US
Workday Inc
NASDAQ:WDAY
132.1
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
UK
GB Group PLC
LSE:GBG
Average EV/EBIT: 22 197
47.3
539%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.4
179%
DE
SAP SE
XETRA:SAP
30.5
79%
US
Adobe Inc
NASDAQ:ADBE
30.4
79%
US
Intuit Inc
NASDAQ:INTU
52.6
166%
US
Synopsys Inc
NASDAQ:SNPS
58
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.9
123%
US
Workday Inc
NASDAQ:WDAY
335.6
1 554%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More