First Time Loading...
G

Goodwin PLC
LSE:GDWN

Watchlist Manager
Goodwin PLC
LSE:GDWN
Watchlist
Price: 6 100 GBX -5.86% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

269.4m
+3%
Assets
Growth Rates:
1 Year
+13%
3 Years
+28%
5 Years
+62%
7 Years
+60%
10 Years
+115%
155.2m
+12%
Liabilities
Growth Rates:
1 Year
+22%
3 Years
+47%
5 Years
+121%
7 Years
+72%
10 Years
+156%
114.2m
-8%
Equity
Growth Rates:
1 Year
+1%
3 Years
+9%
5 Years
+18%
7 Years
+45%
10 Years
+76%

Balance Sheet Decomposition
Goodwin PLC

269.4m
Assets
155.2m
Liabilities
269.4m
Assets
155.2m
Liabilities
Current Assets 126.7m
Cash & Short-Term Investments 13.4m
Receivables 62.8m
Other Current Assets 50.5m
Non-Current Assets 142.7m
Long-Term Investments 978k
PP&E 111m
Intangibles 25.1m
Other Non-Current Assets 5.6m
Current Liabilities 84m
Accounts Payable 23.1m
Other Current Liabilities 60.9m
Non-Current Liabilities 71.2m
Long-Term Debt 55.4m
Other Non-Current Liabilities 15.9m

Balance Sheet
Goodwin PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Apr-2014 Apr-2015 Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2021 Apr-2022 Apr-2023
Assets
Cash & Cash Equivalents
6
8
5
5
7
10
10
15
12
20
Cash
0
0
0
0
0
0
0
15
12
20
Cash Equivalents
6
8
5
5
7
10
10
0
0
0
Short-Term Investments
0
0
0
0
0
2
1
1
1
2
Total Receivables
32
25
32
25
28
27
30
36
36
46
Accounts Receivables
29
23
29
22
28
27
30
35
35
44
Other Receivables
3
2
3
3
0
0
0
1
1
1
Inventory
31
33
36
38
29
51
45
37
42
49
Other Current Assets
4
6
4
4
0
3
5
7
5
7
Total Current Assets
73
71
77
71
65
92
91
96
96
122
PP&E Net
44
56
63
66
69
74
75
81
94
108
PP&E Gross
44
56
63
66
0
74
75
81
94
108
Accumulated Depreciation
30
33
38
44
0
53
58
62
69
73
Intangible Assets
2
3
9
9
21
13
15
15
15
16
Goodwill
9
8
9
9
0
10
10
10
10
10
Note Receivable
0
0
0
0
1
1
0
0
1
0
Long-Term Investments
1
1
2
2
2
1
1
1
1
1
Other Long-Term Assets
0
0
0
0
0
0
1
0
3
6
Other Assets
9
8
9
9
0
10
10
10
10
10
Total Assets
129
N/A
139
+8%
158
+13%
157
-1%
158
+0%
189
+20%
192
+1%
202
+5%
219
+8%
263
+20%
Liabilities
Accounts Payable
24
21
22
17
21
17
19
17
19
22
Accrued Liabilities
3
2
2
2
0
6
6
7
6
8
Short-Term Debt
0
0
5
7
5
9
0
0
0
0
Current Portion of Long-Term Debt
2
0
3
3
8
1
14
2
3
7
Other Current Liabilities
12
9
14
8
9
25
24
20
21
38
Total Current Liabilities
41
32
46
37
43
58
63
45
49
75
Long-Term Debt
8
17
18
24
6
20
16
33
40
47
Deferred Income Tax
3
3
3
3
4
1
3
6
8
11
Minority Interest
4
4
4
4
5
4
5
5
4
4
Other Liabilities
0
0
0
0
0
0
1
0
2
0
Total Liabilities
55
N/A
57
+3%
72
+27%
68
-6%
58
-14%
84
+45%
87
+4%
89
+2%
104
+16%
138
+33%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
72
82
87
91
97
104
105
112
117
124
Other Equity
1
0
2
2
2
0
1
1
2
0
Total Equity
74
N/A
83
+12%
86
+4%
89
+4%
100
+11%
105
+6%
105
0%
113
+8%
115
+2%
125
+8%
Total Liabilities & Equity
129
N/A
139
+8%
158
+13%
157
-1%
158
+0%
189
+20%
192
+1%
202
+5%
219
+8%
263
+20%
Shares Outstanding
Common Shares Outstanding
7
7
7
7
7
7
7
8
8
8

See Also

Summary
GDWN intrinsic value, competitors valuation, and company profile.
DCF Valuation
GDWN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GDWN stock valuation using valuation multiples.
Wall Street Estimates
GDWN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GDWN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.