Gaming Realms PLC
LSE:GMR

Watchlist Manager
Gaming Realms PLC Logo
Gaming Realms PLC
LSE:GMR
Watchlist
Price: 39.216 GBX 0.55%
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

28.2m
+19%
Assets
Growth Rates:
1 Year
+30%
3 Years
+58%
5 Years
-2%
7 Years
-21%
10 Years
-
3.8m
+17%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
-45%
5 Years
-66%
7 Years
-67%
10 Years
-
24.4m
+19%
Equity
Growth Rates:
1 Year
+36%
3 Years
+125%
5 Years
+39%
7 Years
+1%
10 Years
-

Balance Sheet Decomposition
Gaming Realms PLC

28.2m
Assets
3.8m
Liabilities
28.2m
Assets
3.8m
Liabilities
Current Assets 12.5m
Cash & Short-Term Investments 7.5m
Receivables 5.1m
Other Current Assets -10
Non-Current Assets 15.7m
PP&E 367.1k
Intangibles 13.3m
Other Non-Current Assets 2m
Current Liabilities 3.4m
Accounts Payable 3.4m
Other Current Liabilities 52.1k
Non-Current Liabilities 353.4k
Long-Term Debt 133.5k
Other Non-Current Liabilities 219.9k

Balance Sheet
Gaming Realms PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
4
3
3
2
0
3
2
4
3
7
Cash
4
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
3
3
2
0
3
2
4
3
7
Total Receivables
1
2
3
2
2
1
2
2
4
5
Accounts Receivables
1
2
3
2
2
1
1
2
4
5
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
1
2
1
1
2
2
2
1
1
0
Total Current Assets
6
7
6
6
4
6
6
8
8
13
PP&E Net
0
0
0
0
0
1
1
0
1
0
PP&E Gross
0
0
0
0
0
1
1
0
1
0
Accumulated Depreciation
0
0
0
0
0
0
1
1
1
0
Intangible Assets
3
11
12
10
7
7
6
7
7
13
Goodwill
14
18
17
11
5
5
5
5
5
0
Long-Term Investments
0
0
1
1
1
0
0
0
0
0
Other Long-Term Assets
0
0
0
2
12
0
0
0
0
2
Other Assets
14
18
17
11
5
5
5
5
5
0
Total Assets
23
N/A
36
+54%
36
0%
30
-16%
29
-4%
19
-34%
18
-6%
20
+13%
22
+8%
28
+30%
Liabilities
Accounts Payable
1
2
2
6
2
0
0
1
1
3
Accrued Liabilities
1
2
5
2
1
1
1
2
2
0
Short-Term Debt
0
0
0
1
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
4
0
0
Other Current Liabilities
3
5
4
0
5
1
0
1
0
0
Total Current Liabilities
5
9
10
9
7
2
2
7
3
3
Long-Term Debt
0
0
0
3
3
4
4
0
0
0
Deferred Income Tax
0
1
1
1
1
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
2
2
0
1
0
0
1
0
0
0
Total Liabilities
8
N/A
13
+69%
12
-11%
14
+19%
11
-18%
7
-38%
7
0%
7
+1%
4
-47%
4
+2%
Equity
Common Stock
20
25
27
28
28
28
29
29
29
29
Retained Earnings
82
88
93
101
100
105
106
105
100
94
Additional Paid In Capital
78
85
87
87
87
87
87
87
88
88
Other Equity
0
1
2
1
2
2
1
1
2
1
Total Equity
16
N/A
23
+46%
24
+6%
16
-33%
18
+8%
12
-32%
11
-10%
13
+21%
18
+37%
24
+36%
Total Liabilities & Equity
23
N/A
36
+54%
36
0%
30
-16%
29
-4%
19
-34%
18
-6%
20
+13%
22
+8%
28
+30%
Shares Outstanding
Common Shares Outstanding
195
249
274
284
284
284
287
290
292
294

See Also

Summary
GMR intrinsic value, competitors valuation, and company profile.
DCF Valuation
GMR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GMR stock valuation using valuation multiples.
Wall Street Estimates
GMR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GMR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.