Gaming Realms PLC
LSE:GMR

Watchlist Manager
Gaming Realms PLC Logo
Gaming Realms PLC
LSE:GMR
Watchlist
Price: 39.9239 GBX 1.07% Market Closed
Market Cap: £116.1m

Relative Value

The Relative Value of one GMR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 39.9239 GBX, Gaming Realms PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GMR Competitors Multiples
Gaming Realms PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Gaming Realms PLC
LSE:GMR
117.5m GBP 3.9 14.5 7.5 11.6
CN
NetEase Inc
NASDAQ:NTES
82.5B USD 5.2 16 81.3 86.4
JP
Nintendo Co Ltd
TSE:7974
11.7T JPY 6.4 30.3 29.7 31.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
68.7B USD 3.3 48.6 37.9 37.9
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.3 32.6 40.9
US
Roblox Corp
NYSE:RBLX
45.6B USD 10.2 -47.1 -48.4 -39.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.1B USD 6.5 -10 46.8 -110.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
148.7B CNY 4.3 39.5 24.8 24.8
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.6 35.9 18.8 24.2
JP
Nexon Co Ltd
TSE:3659
2.9T JPY 6.8 25.9 17.5 19.2
P/E Multiple
Earnings Growth PEG
UK
Gaming Realms PLC
LSE:GMR
Average P/E: 33.6
14.5
8%
1.8
CN
NetEase Inc
NASDAQ:NTES
16
17%
0.9
JP
Nintendo Co Ltd
TSE:7974
30.3
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
48.6
97%
0.5
US
Electronic Arts Inc
NASDAQ:EA
57.3
32%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -47.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.5
103%
0.4
JP
Konami Holdings Corp
TSE:9766
35.9
21%
1.7
JP
N
Nexon Co Ltd
TSE:3659
25.9
2%
13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Gaming Realms PLC
LSE:GMR
Average EV/EBITDA: 32.2
7.5
14%
0.5
CN
NetEase Inc
NASDAQ:NTES
81.3
16%
5.1
JP
Nintendo Co Ltd
TSE:7974
29.7
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
37.9
75%
0.5
US
Electronic Arts Inc
NASDAQ:EA
32.6
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.8
59%
0.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.8
54%
0.5
JP
Konami Holdings Corp
TSE:9766
18.8
15%
1.3
JP
N
Nexon Co Ltd
TSE:3659
17.5
7%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Gaming Realms PLC
LSE:GMR
Average EV/EBIT: 33.9
11.6
16%
0.7
CN
NetEase Inc
NASDAQ:NTES
86.4
16%
5.4
JP
Nintendo Co Ltd
TSE:7974
31.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
37.9
88%
0.4
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -110.9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.8
48%
0.5
JP
Konami Holdings Corp
TSE:9766
24.2
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.2
N/A N/A