First Time Loading...

Gaming Realms PLC
LSE:GMR

Watchlist Manager
Gaming Realms PLC Logo
Gaming Realms PLC
LSE:GMR
Watchlist
Price: 30.855 GBX -1.11%
Updated: Apr 19, 2024

Intrinsic Value

Gaming Realms Plc engages in the provision and marketing of interactive casino services. [ Read More ]

The intrinsic value of one GMR stock under the Base Case scenario is 53.744 GBX. Compared to the current market price of 30.855 GBX, Gaming Realms PLC is Undervalued by 43%.

Key Points:
GMR Intrinsic Value
Base Case
53.744 GBX
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gaming Realms PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GMR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Gaming Realms PLC

Provide an overview of the primary business activities
of Gaming Realms PLC.

What unique competitive advantages
does Gaming Realms PLC hold over its rivals?

What risks and challenges
does Gaming Realms PLC face in the near future?

Summarize the latest earnings call
of Gaming Realms PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gaming Realms PLC.

Provide P/S
for Gaming Realms PLC.

Provide P/E
for Gaming Realms PLC.

Provide P/OCF
for Gaming Realms PLC.

Provide P/FCFE
for Gaming Realms PLC.

Provide P/B
for Gaming Realms PLC.

Provide EV/S
for Gaming Realms PLC.

Provide EV/GP
for Gaming Realms PLC.

Provide EV/EBITDA
for Gaming Realms PLC.

Provide EV/EBIT
for Gaming Realms PLC.

Provide EV/OCF
for Gaming Realms PLC.

Provide EV/FCFF
for Gaming Realms PLC.

Provide EV/IC
for Gaming Realms PLC.

Show me price targets
for Gaming Realms PLC made by professional analysts.

What are the Revenue projections
for Gaming Realms PLC?

How accurate were the past Revenue estimates
for Gaming Realms PLC?

What are the Net Income projections
for Gaming Realms PLC?

How accurate were the past Net Income estimates
for Gaming Realms PLC?

What are the EPS projections
for Gaming Realms PLC?

How accurate were the past EPS estimates
for Gaming Realms PLC?

What are the EBIT projections
for Gaming Realms PLC?

How accurate were the past EBIT estimates
for Gaming Realms PLC?

Compare the revenue forecasts
for Gaming Realms PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gaming Realms PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gaming Realms PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gaming Realms PLC compared to its peers.

Compare the P/E ratios
of Gaming Realms PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Gaming Realms PLC with its peers.

Analyze the financial leverage
of Gaming Realms PLC compared to its main competitors.

Show all profitability ratios
for Gaming Realms PLC.

Provide ROE
for Gaming Realms PLC.

Provide ROA
for Gaming Realms PLC.

Provide ROIC
for Gaming Realms PLC.

Provide ROCE
for Gaming Realms PLC.

Provide Gross Margin
for Gaming Realms PLC.

Provide Operating Margin
for Gaming Realms PLC.

Provide Net Margin
for Gaming Realms PLC.

Provide FCF Margin
for Gaming Realms PLC.

Show all solvency ratios
for Gaming Realms PLC.

Provide D/E Ratio
for Gaming Realms PLC.

Provide D/A Ratio
for Gaming Realms PLC.

Provide Interest Coverage Ratio
for Gaming Realms PLC.

Provide Altman Z-Score Ratio
for Gaming Realms PLC.

Provide Quick Ratio
for Gaming Realms PLC.

Provide Current Ratio
for Gaming Realms PLC.

Provide Cash Ratio
for Gaming Realms PLC.

What is the historical Revenue growth
over the last 5 years for Gaming Realms PLC?

What is the historical Net Income growth
over the last 5 years for Gaming Realms PLC?

What is the current Free Cash Flow
of Gaming Realms PLC?

Financials

Balance Sheet Decomposition
Gaming Realms PLC

Current Assets 12.5m
Cash & Short-Term Investments 7.5m
Receivables 5.1m
Other Current Assets -10
Non-Current Assets 15.7m
PP&E 367.1k
Intangibles 13.3m
Other Non-Current Assets 2m
Current Liabilities 3.4m
Accounts Payable 3.4m
Other Current Liabilities 52.1k
Non-Current Liabilities 353.4k
Long-Term Debt 133.5k
Other Non-Current Liabilities 219.9k
Efficiency

Earnings Waterfall
Gaming Realms PLC

Revenue
23.4m GBP
Operating Expenses
-18.1m GBP
Operating Income
5.3m GBP
Other Expenses
635.4k GBP
Net Income
5.9m GBP

Free Cash Flow Analysis
Gaming Realms PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

GMR Profitability Score
Profitability Due Diligence

Gaming Realms PLC's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Exceptional ROIC
64/100
Profitability
Score

Gaming Realms PLC's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

GMR Solvency Score
Solvency Due Diligence

Gaming Realms PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Gaming Realms PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMR Price Targets Summary
Gaming Realms PLC

Wall Street analysts forecast GMR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMR is 55.08 GBX with a low forecast of 50.5 GBX and a high forecast of 63 GBX.

Lowest
Price Target
50.5 GBX
64% Upside
Average
Price Target
55.08 GBX
79% Upside
Highest
Price Target
63 GBX
104% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GMR Price
Gaming Realms PLC

1M 1M
-11%
6M 6M
-5%
1Y 1Y
+10%
3Y 3Y
-25%
5Y 5Y
+629%
10Y 10Y
+45%
Annual Price Range
30.855
52w Low
28
52w High
38
Price Metrics
Average Annual Return 71.26%
Standard Deviation of Annual Returns 75.48%
Max Drawdown -53%
Shares Statistics
Market Capitalization 90.6m GBX
Shares Outstanding 294 776 000
Percentage of Shares Shorted
N/A

GMR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Gaming Realms PLC Logo
Gaming Realms PLC

Country

United Kingdom

Industry

Media

Market Cap

90.6m GBP

Dividend Yield

0%

Description

Gaming Realms Plc engages in the provision and marketing of interactive casino services. The firm is a developer, publisher and licensor of mobile games, and is building a portfolio of gaming content and brands. The firm operates through two segments: Licensing and Social Publishing. Its Licensing segment includes brand and content licensing to partners in Europe and the United States. Its Social Publishing segment is engaged in providing freemium games to the United States. The firm is the creator of Slingo, bingo, slots and other casual games. The firm uses its remote game server (RGS) platform to build and engage global audiences that are expanded even further via strategic lottery, media, and platform partnerships. The firm has a portfolio of approximately 44 games hosted on its RGS platform. The firm's subsidiaries include Blastworks Limited, Alchemybet Limited, Blastworks Inc., Backstage Technologies, Inc., and others.

Contact

London
2 Valentine Place
+448451233773.0
http://www.gamingrealms.com/

IPO

2001-05-23

Employees

59

Officers

Co-Founder & Executive Chairman
Mr. Michael Buckley
CEO, Secretary & Director
Mr. Mark Kevin Segal
CFO & Director
Geoffrey Robert Green

See Also

Discover More
What is the Intrinsic Value of one GMR stock?

The intrinsic value of one GMR stock under the Base Case scenario is 53.744 GBX.

Is GMR stock undervalued or overvalued?

Compared to the current market price of 30.855 GBX, Gaming Realms PLC is Undervalued by 43%.