Gaming Realms PLC
LSE:GMR

Watchlist Manager
Gaming Realms PLC Logo
Gaming Realms PLC
LSE:GMR
Watchlist
Price: 46.5 GBX 1.09%
Market Cap: 137.1m GBX

Intrinsic Value

The intrinsic value of one GMR stock under the Base Case scenario is 60.81 GBX. Compared to the current market price of 46.5 GBX, Gaming Realms PLC is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMR Intrinsic Value
60.81 GBX
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gaming Realms PLC

What is Valuation History?
Compare GMR to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GMR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Gaming Realms PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gaming Realms PLC

Current Assets 23.4m
Cash & Short-Term Investments 19m
Receivables 3.7m
Other Current Assets 787.7k
Non-Current Assets 19.6m
PP&E 1.2m
Intangibles 15.9m
Other Non-Current Assets 2.5m
Efficiency

Free Cash Flow Analysis
Gaming Realms PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gaming Realms PLC

Revenue
30.9m GBP
Operating Expenses
-22.3m GBP
Operating Income
8.6m GBP
Other Expenses
-391k GBP
Net Income
8.2m GBP
Fundamental Scores

GMR Profitability Score
Profitability Due Diligence

Gaming Realms PLC's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROIC is Increasing
Positive 3Y Average ROE
68/100
Profitability
Score

Gaming Realms PLC's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

GMR Solvency Score
Solvency Due Diligence

Gaming Realms PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Gaming Realms PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMR Price Targets Summary
Gaming Realms PLC

Wall Street analysts forecast GMR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMR is 71.06 GBX with a low forecast of 67.67 GBX and a high forecast of 78.75 GBX.

Lowest
Price Target
67.67 GBX
46% Upside
Average
Price Target
71.06 GBX
53% Upside
Highest
Price Target
78.75 GBX
69% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Gaming Realms PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for GMR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GMR stock?

The intrinsic value of one GMR stock under the Base Case scenario is 60.81 GBX.

Is GMR stock undervalued or overvalued?

Compared to the current market price of 46.5 GBX, Gaming Realms PLC is Undervalued by 24%.

Back to Top