
Gaming Realms PLC
LSE:GMR

Intrinsic Value
The intrinsic value of one
GMR
stock under the Base Case scenario is
54.29
GBX.
Compared to the current market price of 42.2 GBX,
Gaming Realms PLC
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gaming Realms PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Gaming Realms PLC
Balance Sheet Decomposition
Gaming Realms PLC
Current Assets | 20.3m |
Cash & Short-Term Investments | 13.5m |
Receivables | 6.8m |
Non-Current Assets | 18.7m |
PP&E | 1.3m |
Intangibles | 14.8m |
Other Non-Current Assets | 2.7m |
Free Cash Flow Analysis
Gaming Realms PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Gaming Realms PLC
Revenue
|
28.5m
GBP
|
Operating Expenses
|
-20.5m
GBP
|
Operating Income
|
8m
GBP
|
Other Expenses
|
853.5k
GBP
|
Net Income
|
8.8m
GBP
|
GMR Profitability Score
Profitability Due Diligence
Gaming Realms PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
Gaming Realms PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
GMR Solvency Score
Solvency Due Diligence
Gaming Realms PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Gaming Realms PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GMR Price Targets Summary
Gaming Realms PLC
According to Wall Street analysts, the average 1-year price target for
GMR
is 59.5 GBX
with a low forecast of 57.57 GBX and a high forecast of 63 GBX.
Dividends
Current shareholder yield for GMR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GMR
stock under the Base Case scenario is
54.29
GBX.
Compared to the current market price of 42.2 GBX,
Gaming Realms PLC
is
Undervalued by 22%.