Greencore Group PLC
LSE:GNC

Watchlist Manager
Greencore Group PLC Logo
Greencore Group PLC
LSE:GNC
Watchlist
Price: 250 GBX 1.01% Market Closed
Market Cap: 1.1B GBX

Relative Value

The Relative Value of one GNC stock under the Base Case scenario is hidden GBX. Compared to the current market price of 250 GBX, Greencore Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GNC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.6
vs History
23
vs Industry
32
Median 3Y
15.5
Median 5Y
15.5
Industry
16.1
Forward
14.1
vs History
31
vs Industry
43
Median 3Y
5.6
Median 5Y
5.6
Industry
9.9
vs History
41
vs Industry
18
Median 3Y
19.1
Median 5Y
17
Industry
16.7
vs History
7
vs Industry
34
Median 3Y
1.7
Median 5Y
1.6
Industry
1.5
vs History
38
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.6
vs History
38
vs Industry
77
Median 3Y
1.4
Median 5Y
1.7
Industry
4.8
vs History
58
vs Industry
53
Median 3Y
5.4
Median 5Y
6.4
Industry
9.9
Forward
6.1
vs History
63
vs Industry
44
Median 3Y
9.5
Median 5Y
10.2
Industry
13.1
Forward
9
vs History
53
vs Industry
41
Median 3Y
6.8
Median 5Y
7.3
Industry
11.3
vs History
63
vs Industry
33
Median 3Y
12.6
Median 5Y
12.3
Industry
15.6
vs History
3
vs Industry
33
Median 3Y
1.3
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

GNC Competitors Multiples
Greencore Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Greencore Group PLC
LSE:GNC
1.1B GBP 0.6 19.2 6 9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Greencore Group PLC
LSE:GNC
Average EV/EBITDA: 20 741.1
6
2%
3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Greencore Group PLC
LSE:GNC
Average EV/EBIT: 35 382.2
9
4%
2.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6