First Time Loading...
H

Harbour Energy PLC
LSE:HBR

Watchlist Manager
Harbour Energy PLC
LSE:HBR
Watchlist
Price: 293.4 GBX 2.16% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one HBR stock under the Base Case scenario is 1 528.11 GBX. Compared to the current market price of 293.4 GBX, Harbour Energy PLC is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HBR Relative Value
Base Case
1 528.11 GBX
Undervaluation 81%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
26
vs Industry
62
Median 3Y
0.7
Median 5Y
0.5
Industry
1.4
Forward
0
More Details
88.2
P/E
P/E
Price to Earnings
88.2
vs History
11
vs Industry
2
Median 3Y
3.9
Median 5Y
-2.1
Industry
9
Forward
0.1
More Details
1.3
P/OCF
P/OCF
Price to OCF
1.3
vs History
26
vs Industry
52
Median 3Y
1.3
Median 5Y
0.9
Industry
4.8
More Details
10.4
P/FCFE
P/FCFE
Price to FCFE
10.4
vs History
11
vs Industry
24
Median 3Y
6.2
Median 5Y
-1.8
Industry
11.3
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
31
vs Industry
26
Median 3Y
1.9
Median 5Y
0.9
Industry
1.3
More Details
14.7
EV/S
EV/S
Enterprise Value to Sales
14.7
vs History
58
vs Industry
16
Median 3Y
33
Median 5Y
23.6
Industry
2
Forward
0.1
More Details
40.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
40.2
vs History
58
vs Industry
7
Median 3Y
75.5
Median 5Y
49.9
Industry
4.7
More Details
21.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.1
vs History
58
vs Industry
8
Median 3Y
44
Median 5Y
32.5
Industry
6
Forward
0.2
More Details
47.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
47.3
vs History
58
vs Industry
4
Median 3Y
79.1
Median 5Y
53.9
Industry
8.2
Forward
0.3
More Details
25.4
EV/OCF
EV/OCF
Enterprise Value to OCF
25.4
vs History
58
vs Industry
7
Median 3Y
55.5
Median 5Y
40.6
Industry
6.3
More Details
40.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.5
vs History
58
vs Industry
8
Median 3Y
73.7
Median 5Y
51
Industry
10.5
More Details
6.4
EV/IC
EV/IC
Enterprise Value to IC
6.4
vs History
84
vs Industry
8
Median 3Y
11.6
Median 5Y
19.3
Industry
1.1
More Details

Multiples Across Competitors

HBR Competitors Multiples
Harbour Energy PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Harbour Energy PLC
LSE:HBR
2.3B GBP 0.8 88.2 21.1 47.3
US
Conocophillips
NYSE:COP
153.4B USD 2.7 14 7.1 11.1
CN
CNOOC Ltd
HKEX:883
936.1B HKD 2.1 7 4.6 4.6
CA
Canadian Natural Resources Ltd
TSX:CNQ
114.2B CAD 3.2 13.9 7.3 11.8
US
EOG Resources Inc
NYSE:EOG
78.8B USD 3.3 10.4 5.9 8
US
Pioneer Natural Resources Co
NYSE:PXD
62.8B USD 3.2 12.9 7.2 10.3
US
Hess Corp
NYSE:HES
49.9B USD 4.7 36.1 11.5 19.6
US
Diamondback Energy Inc
NASDAQ:FANG
37.1B USD 4.4 11.9 6.8 9.4
AU
Woodside Energy Group Ltd
ASX:WDS
53.7B AUD 2.5 21.1 4.2 7.4
US
Devon Energy Corp
NYSE:DVN
33.5B USD 2.2 8.9 5.2 7.8
US
Continental Resources Inc
NYSE:CLR
27B USD 3 7.6 4.4 6.1

See Also

Summary
HBR intrinsic value, competitors valuation, and company profile.
DCF Valuation
HBR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HBR stock valuation using valuation multiples.
Wall Street Estimates
HBR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HBR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.