HALEON PLC
LSE:HLN

Watchlist Manager
HALEON PLC Logo
HALEON PLC
LSE:HLN
Watchlist
Price: 370.8 GBX -0.46%
Market Cap: £33B

Relative Value

The Relative Value of one HLN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 370.8 GBX, HALEON PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HLN Competitors Multiples
HALEON PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
HALEON PLC
LSE:HLN
33.2B GBP 3 23.1 14.3 16.2
FR
L'Oreal SA
PAR:OR
204.9B EUR 4.7 33.5 18.9 23.1
UK
Unilever PLC
LSE:ULVR
117.6B GBP 2.2 23.5 14 16.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.7 36.8 40.7
US
Estee Lauder Companies Inc
NYSE:EL
41.5B USD 2.9 -44.6 22.4 37
DE
Beiersdorf AG
XETRA:BEI
21.4B EUR 2.2 24.6 12.1 15.4
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23 10.9 16.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 65.3 39.3 42.9
IN
Dabur India Ltd
NSE:DABUR
897.6B INR 7.1 50.3 36.3 45
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
JP
Shiseido Co Ltd
TSE:4911
1T JPY 1 -18.1 12.5 56.1
P/E Multiple
Earnings Growth PEG
UK
HALEON PLC
LSE:HLN
Average P/E: 36.7
23.1
12%
1.9
FR
L'Oreal SA
PAR:OR
33.5
8%
4.2
UK
Unilever PLC
LSE:ULVR
23.5
10%
2.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.7
7%
7.2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.6
7%
3.5
JP
Kao Corp
TSE:4452
23
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
65.3
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
50.3
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -18.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
HALEON PLC
LSE:HLN
Average EV/EBITDA: 21.8
14.3
4%
3.6
FR
L'Oreal SA
PAR:OR
18.9
5%
3.8
UK
Unilever PLC
LSE:ULVR
14
1%
14
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.8
8%
4.6
US
Estee Lauder Companies Inc
NYSE:EL
22.4
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12.1
-1%
N/A
JP
Kao Corp
TSE:4452
10.9
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.3
13%
3
IN
Dabur India Ltd
NSE:DABUR
36.3
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
12.5
8%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
HALEON PLC
LSE:HLN
Average EV/EBIT: 31
16.2
4%
4.1
FR
L'Oreal SA
PAR:OR
23.1
6%
3.8
UK
Unilever PLC
LSE:ULVR
16.3
1%
16.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.7
9%
4.5
US
Estee Lauder Companies Inc
NYSE:EL
37
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.4
-2%
N/A
JP
Kao Corp
TSE:4452
16.8
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.9
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
45
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
56.1
N/A N/A