Howden Joinery Group PLC
LSE:HWDN

Watchlist Manager
Howden Joinery Group PLC Logo
Howden Joinery Group PLC
LSE:HWDN
Watchlist
Price: 923.5 GBX 0.38%
Updated: May 24, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.1B
+8%
Assets
Growth Rates:
1 Year
+2%
3 Years
+22%
5 Years
+139%
7 Years
+176%
10 Years
+306%
1.1B
+1%
Liabilities
Growth Rates:
1 Year
-6%
3 Years
+12%
5 Years
+265%
7 Years
+210%
10 Years
+339%
978.4m
+18%
Equity
Growth Rates:
1 Year
+12%
3 Years
+36%
5 Years
+73%
7 Years
+146%
10 Years
+274%

Balance Sheet Decomposition
Howden Joinery Group PLC

2.1B
Assets
1.1B
Liabilities
2.1B
Assets
1.1B
Liabilities
Current Assets 899.8m
Cash & Short-Term Investments 282.8m
Receivables 234.2m
Other Current Assets 382.8m
Non-Current Assets 1.2B
PP&E 1.1B
Intangibles 43.5m
Other Non-Current Assets 16.4m
Current Liabilities 468m
Accounts Payable 373.2m
Other Current Liabilities 94.8m
Non-Current Liabilities 618.1m
Long-Term Debt 599.2m
Other Non-Current Liabilities 18.9m

Balance Sheet
Howden Joinery Group PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
217
226
227
241
231
267
431
515
308
283
Cash
132
166
139
186
231
267
431
515
308
283
Cash Equivalents
85
60
87
55
0
0
0
0
0
0
Total Receivables
104
99
101
106
149
151
138
172
210
205
Accounts Receivables
103
97
99
104
145
148
132
167
174
160
Other Receivables
2
2
1
2
3
3
5
5
37
46
Inventory
143
177
184
208
226
232
255
302
373
383
Other Current Assets
29
31
35
32
37
42
29
34
55
29
Total Current Assets
494
533
546
587
644
692
852
1 023
947
900
PP&E Net
107
129
168
180
187
212
793
852
1 013
1 105
PP&E Gross
107
129
168
180
187
212
793
852
1 013
1 105
Accumulated Depreciation
192
196
211
227
246
261
274
283
313
342
Intangible Assets
3
5
7
15
23
25
24
23
24
31
Goodwill
0
0
0
0
0
0
0
0
12
12
Other Long-Term Assets
41
19
26
26
11
14
18
155
37
16
Other Assets
0
0
0
0
0
0
0
0
12
12
Total Assets
645
N/A
686
+6%
748
+9%
809
+8%
865
+7%
944
+9%
1 687
+79%
2 051
+22%
2 033
-1%
2 065
+2%
Liabilities
Accounts Payable
80
86
94
89
96
96
161
179
190
175
Accrued Liabilities
99
104
110
112
125
134
122
180
207
169
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
70
58
95
85
Other Current Liabilities
15
13
30
32
32
32
39
52
49
39
Total Current Liabilities
194
203
234
233
253
262
393
468
541
468
Long-Term Debt
0
0
0
0
0
0
511
534
570
599
Deferred Income Tax
3
2
2
2
2
2
2
38
4
3
Other Liabilities
153
59
115
120
43
66
62
20
46
16
Total Liabilities
350
N/A
264
-25%
351
+33%
354
+1%
298
-16%
329
+10%
966
+194%
1 060
+10%
1 161
+10%
1 086
-6%
Equity
Common Stock
65
65
64
63
62
61
60
60
56
55
Retained Earnings
140
303
299
351
460
498
605
865
742
843
Additional Paid In Capital
88
88
88
88
88
92
88
88
88
88
Treasury Stock
0
45
53
36
33
29
28
27
26
24
Other Equity
2
11
0
11
9
6
4
6
12
17
Total Equity
295
N/A
422
+43%
397
-6%
454
+14%
567
+25%
615
+8%
721
+17%
992
+38%
872
-12%
978
+12%
Total Liabilities & Equity
645
N/A
686
+6%
748
+9%
809
+8%
865
+7%
944
+9%
1 687
+79%
2 051
+22%
2 033
-1%
2 065
+2%
Shares Outstanding
Common Shares Outstanding
647
643
629
621
609
599
597
592
556
549

See Also

Summary
HWDN intrinsic value, competitors valuation, and company profile.
DCF Valuation
HWDN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HWDN stock valuation using valuation multiples.
Wall Street Estimates
HWDN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HWDN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 140,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.