International Distributions Services PLC
LSE:IDS

Watchlist Manager
International Distributions Services PLC Logo
International Distributions Services PLC
LSE:IDS
Watchlist
Price: 359 GBX -0.06% Market Closed
Market Cap: 3.4B GBX

Relative Value

The Relative Value of one IDS stock under the Base Case scenario is 747.83 GBX. Compared to the current market price of 359 GBX, International Distributions Services PLC is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDS Relative Value
Base Case
747.83 GBX
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
74
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.3
vs History
20
vs Industry
41
Median 3Y
8.3
Median 5Y
8.1
Industry
15.8
Forward
15.4
vs History
7
vs Industry
20
Median 3Y
6
Median 5Y
3.8
Industry
8.2
vs History
vs Industry
22
Median 3Y
-4.4
Median 5Y
1
Industry
16.2
vs History
4
vs Industry
62
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6
vs History
7
vs Industry
64
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.4
vs History
7
vs Industry
86
Median 3Y
0.6
Median 5Y
0.6
Industry
4.5
vs History
28
vs Industry
52
Median 3Y
6.2
Median 5Y
5.3
Industry
9.2
Forward
5.2
vs History
20
vs Industry
29
Median 3Y
12.2
Median 5Y
7
Industry
13.6
Forward
13.9
vs History
7
vs Industry
13
Median 3Y
9.5
Median 5Y
5
Industry
9.8
vs History
vs Industry
9
Median 3Y
-25.3
Median 5Y
4.8
Industry
13.9
vs History
3
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

IDS Competitors Multiples
International Distributions Services PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
International Distributions Services PLC
LSE:IDS
3.4B GBP 0.3 13.7 6.2 15.7
US
United Parcel Service Inc
NYSE:UPS
88.2B USD 1 15.1 8.4 11.9
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
US
FedEx Corp
NYSE:FDX
57.9B USD 0.7 14.8 7 12.1
DK
DSV A/S
CSE:DSV
354.4B DKK 2.1 33.7 22.5 22.5
CN
S.F. Holding Co Ltd
SZSE:002352
237.9B CNY 0.8 22.7 15.8 15.8
US
Expeditors International of Washington Inc
NYSE:EXPD
16.2B USD 1.5 19.2 12.9 13.6
CN
ZTO Express (Cayman) Inc
HKEX:2057
112.4B HKD 2.3 10.9 7.5 7.5
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.7B USD 0.7 23 13.8 15.5
CN
JD Logistics Inc
HKEX:2618
86B HKD 0.4 12.3 2.3 5.9
LU
InPost SA
AEX:INPST
6.5B EUR 2.4 23.4 9 16.4