IDS Relative Valuation - International Distributions Services PLC

Watchlist Manager

Watchlist

Price: 359 GBX -0.06% Market Closed

Market Cap: £3.5B

	International Distributions Services PLC LSE:IDS	UK

Multiples-Based Value

The Multiples-Based Value of one IDS stock under the Base Case scenario is 591.75 GBX. Compared to the current market price of 359 GBX, International Distributions Services PLC is Undervalued by 39%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

IDS Multiples-Based Value

Base Case

Undervaluation 39%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK	International Distributions Services PLC LSE:IDS	3.4B GBP	0.3	13.7	6.2	15.7
US	FedEx Corp NYSE:FDX	82.2B USD	0.9	18.4	9	14.9
US	United Parcel Service Inc NYSE:UPS	80.4B USD	0.9	14.4	8.5	12.5
DE	Deutsche Post AG XETRA:DPW	53.3B EUR	0.6	9.9	5.3	8
DK	DSV A/S CSE:DSV	361B DKK	1.4	43.5	22	22
CN	S.F. Holding Co Ltd SZSE:002352	183.1B CNY	0.6	16.9	12.6	12.6
US	CH Robinson Worldwide Inc NASDAQ:CHRW	19.1B USD	1.2	32.6	21.5	24.2
US	Expeditors International of Washington Inc NYSE:EXPD	18.9B USD	1.7	23.3	15.8	16.7
CN	ZTO Express (Cayman) Inc HKEX:2057	148.6B HKD	2.7	14.6	11.3	11.3
CN	JD Logistics Inc HKEX:2618	92.3B HKD	0.4	12.2	9.4	9.4
KR	Hyundai Glovis Co Ltd KRX:086280	17.4T KRW	0.6	10	5.6	7.7

			Revenue Growth	P/S to Growth
UK	International Distributions Services PLC LSE:IDS	Average P/S: 1 0.3	5%	0.1
US	FedEx Corp NYSE:FDX	0.9	5%	0.2
US	United Parcel Service Inc NYSE:UPS	0.9	3%	0.3
DE	Deutsche Post AG XETRA:DPW	0.6	-1%	N/A
DK	DSV A/S CSE:DSV	1.4	8%	0.2
CN	S.F. Holding Co Ltd SZSE:002352	0.6	9%	0.1
US	CH Robinson Worldwide Inc NASDAQ:CHRW	1.2	6%	0.2
US	Expeditors International of Washington Inc NYSE:EXPD	1.7	3%	0.6
CN	ZTO Express (Cayman) Inc HKEX:2057	2.7	9%	0.3
CN	JD Logistics Inc HKEX:2618	0.4	8%	0
KR	Hyundai Glovis Co Ltd KRX:086280	0.6	6%	0.1

			Earnings Growth	PEG
UK	International Distributions Services PLC LSE:IDS	Average P/E: 19 13.7	96%	0.1
US	FedEx Corp NYSE:FDX	18.4	13%	1.4
US	United Parcel Service Inc NYSE:UPS	14.4	10%	1.4
DE	Deutsche Post AG XETRA:DPW	9.9	-2%	N/A
DK	DSV A/S CSE:DSV	43.5	44%	1
CN	S.F. Holding Co Ltd SZSE:002352	16.9	11%	1.5
US	CH Robinson Worldwide Inc NASDAQ:CHRW	32.6	18%	1.8
US	Expeditors International of Washington Inc NYSE:EXPD	23.3	6%	3.9
CN	ZTO Express (Cayman) Inc HKEX:2057	14.6	9%	1.6
CN	JD Logistics Inc HKEX:2618	12.2	15%	0.8
KR	Hyundai Glovis Co Ltd KRX:086280	10	5%	2

			EBITDA Growth	EV/EBITDA to Growth
UK	International Distributions Services PLC LSE:IDS	Average EV/EBITDA: 11.6 6.2	29%	0.2
US	FedEx Corp NYSE:FDX	9	6%	1.5
US	United Parcel Service Inc NYSE:UPS	8.5	7%	1.2
DE	Deutsche Post AG XETRA:DPW	5.3	1%	5.3
DK	DSV A/S CSE:DSV	22	31%	0.7
CN	S.F. Holding Co Ltd SZSE:002352	12.6	38%	0.3
US	CH Robinson Worldwide Inc NASDAQ:CHRW	21.5	11%	2
US	Expeditors International of Washington Inc NYSE:EXPD	15.8	3%	5.3
CN	ZTO Express (Cayman) Inc HKEX:2057	11.3	N/A	N/A
CN	JD Logistics Inc HKEX:2618	9.4	42%	0.2
KR	Hyundai Glovis Co Ltd KRX:086280	5.6	5%	1.1

			EBIT Growth	EV/EBIT to Growth
UK	International Distributions Services PLC LSE:IDS	Average EV/EBIT: 14.1 15.7	98%	0.2
US	FedEx Corp NYSE:FDX	14.9	9%	1.7
US	United Parcel Service Inc NYSE:UPS	12.5	9%	1.4
DE	Deutsche Post AG XETRA:DPW	8	-1%	N/A
DK	DSV A/S CSE:DSV	22	20%	1.1
CN	S.F. Holding Co Ltd SZSE:002352	12.6	10%	1.3
US	CH Robinson Worldwide Inc NASDAQ:CHRW	24.2	14%	1.7
US	Expeditors International of Washington Inc NYSE:EXPD	16.7	5%	3.3
CN	ZTO Express (Cayman) Inc HKEX:2057	11.3	10%	1.1
CN	JD Logistics Inc HKEX:2618	9.4	18%	0.5
KR	Hyundai Glovis Co Ltd KRX:086280	7.7	6%	1.3

International Distributions Services PLC
LSE:IDS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

IDS Competitors Multiples
International Distributions Services PLC Competitors

See Also

Company

Help

Tools

Stocks

International Distributions Services PLC LSE:IDS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

IDS Competitors Multiples International Distributions Services PLC Competitors

See Also

Company

Help

Tools

Stocks

International Distributions Services PLC
LSE:IDS

IDS Competitors Multiples
International Distributions Services PLC Competitors