Inspired PLC
LSE:INSE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (58.3), the stock would be worth GBX48.19 (596% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.4 | GBX6.92 |
0%
|
| 3-Year Average | 58.3 | GBX48.19 |
+596%
|
| 5-Year Average | 76.7 | GBX63.42 |
+816%
|
| Industry Average | 0 | GBX0.02 |
-100%
|
| Country Average | 0 | GBX0.02 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX228.6m
|
/ |
Jan 2025
£22.1m
|
= |
|
|
GBX228.6m
|
/ |
Dec 2025
£30.7m
|
= |
|
|
GBX228.6m
|
/ |
Dec 2026
£34.8m
|
= |
|
|
GBX228.6m
|
/ |
Dec 2027
£37.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Inspired PLC
LSE:INSE
|
123.9m GBP | 8.4 | 12.9 | |
| US |
|
Cintas Corp
NASDAQ:CTAS
|
70.4B USD | 23.9 | 36.4 | |
| US |
|
Copart Inc
NASDAQ:CPRT
|
31.9B USD | 14.1 | 20.5 | |
| AU |
|
Brambles Ltd
ASX:BXB
|
29.9B AUD | 16 | 21.4 | |
| CA |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
27B CAD | 18 | 52.2 | |
| US |
|
RB Global Inc
F:J1F
|
16.3B EUR | 17.7 | 51.5 | |
| US |
|
Aurora Innovation Inc
NASDAQ:AUR
|
9.5B USD | -9.6 | -11.7 | |
| FR |
|
Spie SA
PAR:SPIE
|
8.3B EUR | 8.9 | 46.9 | |
| FR |
|
Elis SA
PAR:ELIS
|
6B EUR | 5.9 | 16.5 | |
| DK |
|
Iss A/S
CSE:ISS
|
36.9B DKK | 8 | 14 | |
| US |
I
|
IAA Inc
F:3NI
|
4.9B EUR | 12.8 | 19.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Inspired PLC
Glance View
Inspired Plc engages in the provision of energy purchasing and energy consultancy services. The company is headquartered in Preston, Lancashire. The company went IPO on 2011-11-28. The company offers software services to both corporate clients and other service providers such as third-party intermediaries (software solutions). The firm operates through three divisions: Inspired Energy, Inspired ESG and Inspired Software. Its Inspired Energy division delivers energy, water and sustainability assurance and optimization services. The Company’s Inspired ESG division specializes in end-to-end solutions for investors and corporate businesses to make ESG disclosures and transform them into ESG impacts. Its Inspired Software division, which delivers technology and software solutions that underpin the services to third parties.
