Inspired PLC
LSE:INSE

Watchlist Manager
Inspired PLC Logo
Inspired PLC
LSE:INSE
Watchlist
Price: 6.92 GBX -0.43% Market Closed
Market Cap: £123.9m

EV/IC

1.5
Current
86%
Cheaper
vs 3-y average of 10.2

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.5
=
Enterprise Value
GBX228.6m
/
Invested Capital
£127.3m

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.5
=
Enterprise Value
GBX228.6m
/
Invested Capital
£127.3m

Valuation Scenarios

Inspired PLC is trading below its 3-year average

If EV/IC returns to its 3-Year Average (10.2), the stock would be worth GBX48.35 (599% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-100%
Maximum Upside
+713%
Average Upside
278%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 1.5 GBX6.92
0%
3-Year Average 10.2 GBX48.35
+599%
5-Year Average 11.8 GBX56.23
+713%
Industry Average 0 GBX0.02
-100%
Country Average 0 GBX0.01
-100%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
UK
Inspired PLC
LSE:INSE
123.9m GBP 1.5 12.9
US
Cintas Corp
NASDAQ:CTAS
67.8B USD 7.3 35.1
US
Copart Inc
NASDAQ:CPRT
32B USD 5.5 20.6
AU
Brambles Ltd
ASX:BXB
31.1B AUD 3.3 22.3
US
RB Global Inc
F:J1F
16.6B EUR 2 50.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.4B CAD 2 50.9
US
Aurora Innovation Inc
NASDAQ:AUR
11.9B USD 10.1 -14.6
FR
Spie SA
PAR:SPIE
8.4B EUR 1.1 47.6
FR
Elis SA
PAR:ELIS
6.1B EUR 1.1 16.7
DK
Iss A/S
CSE:ISS
37.7B DKK 1.3 14.8
US
IAA Inc
F:3NI
4.9B EUR 2.3 19.8
P/E Multiple
Earnings Growth PEG
UK
Inspired PLC
LSE:INSE
Average P/E: 29.2
12.9
32%
0.4
US
Cintas Corp
NASDAQ:CTAS
35.1
11%
3.2
US
Copart Inc
NASDAQ:CPRT
20.6
5%
4.1
AU
Brambles Ltd
ASX:BXB
22.3
10%
2.2
US
RB Global Inc
F:J1F
50.9
48%
1.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
50.9
48%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.6 N/A N/A
FR
Spie SA
PAR:SPIE
47.6
54%
0.9
FR
Elis SA
PAR:ELIS
16.7
14%
1.2
DK
Iss A/S
CSE:ISS
14.8
18%
0.8
US
I
IAA Inc
F:3NI
19.8
N/A N/A

Market Distribution

Higher than 95% of companies in United Kingdom
Percentile
95th
Based on 2 035 companies
95th percentile
1.5
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 141.2

Inspired PLC
Glance View

Inspired Plc engages in the provision of energy purchasing and energy consultancy services. The company is headquartered in Preston, Lancashire. The company went IPO on 2011-11-28. The company offers software services to both corporate clients and other service providers such as third-party intermediaries (software solutions). The firm operates through three divisions: Inspired Energy, Inspired ESG and Inspired Software. Its Inspired Energy division delivers energy, water and sustainability assurance and optimization services. The Company’s Inspired ESG division specializes in end-to-end solutions for investors and corporate businesses to make ESG disclosures and transform them into ESG impacts. Its Inspired Software division, which delivers technology and software solutions that underpin the services to third parties.

INSE Intrinsic Value
9.27 GBX
Undervaluation 25%
Intrinsic Value
Price GBX6.92
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett